[PGF] YoY Quarter Result on 28-Feb-2022 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 2497.44%
YoY- -53.89%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 33,418 24,976 16,800 17,478 14,041 16,945 13,271 16.62%
PBT -1,726 11,522 1,568 3,366 893 7 -747 14.96%
Tax -532 -6,243 -555 -1,169 -1,184 -1,280 -619 -2.49%
NP -2,258 5,279 1,013 2,197 -291 -1,273 -1,366 8.72%
-
NP to SH -2,258 5,279 1,013 2,197 -291 -1,273 -1,366 8.72%
-
Tax Rate - 54.18% 35.40% 34.73% 132.59% 18,285.71% - -
Total Cost 35,676 19,697 15,787 15,281 14,332 18,218 14,637 15.99%
-
Net Worth 211,358 202,382 177,060 175,348 168,341 165,142 161,302 4.60%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 211,358 202,382 177,060 175,348 168,341 165,142 161,302 4.60%
NOSH 164,170 163,277 159,974 159,974 159,974 159,974 159,974 0.43%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -6.76% 21.14% 6.03% 12.57% -2.07% -7.51% -10.29% -
ROE -1.07% 2.61% 0.57% 1.25% -0.17% -0.77% -0.85% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 20.43 15.30 10.50 10.93 8.78 10.59 8.30 16.18%
EPS -1.38 3.23 0.63 1.37 -0.18 -0.80 -0.85 8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2922 1.2395 1.1068 1.0961 1.0523 1.0323 1.0083 4.21%
Adjusted Per Share Value based on latest NOSH - 159,974
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 17.23 12.88 8.66 9.01 7.24 8.74 6.84 16.63%
EPS -1.16 2.72 0.52 1.13 -0.15 -0.66 -0.70 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0897 1.0435 0.9129 0.9041 0.868 0.8515 0.8317 4.60%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.61 1.38 0.805 0.595 0.31 0.44 0.535 -
P/RPS 7.88 9.02 7.67 5.45 3.53 4.15 6.45 3.39%
P/EPS -116.63 42.68 127.13 43.33 -170.42 -55.29 -62.65 10.90%
EY -0.86 2.34 0.79 2.31 -0.59 -1.81 -1.60 -9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.11 0.73 0.54 0.29 0.43 0.53 15.35%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 10/05/24 28/04/23 25/04/22 26/04/21 09/06/20 29/04/19 27/04/18 -
Price 1.91 1.47 0.80 0.675 0.415 0.445 0.49 -
P/RPS 9.35 9.61 7.62 6.18 4.73 4.20 5.91 7.93%
P/EPS -138.36 45.47 126.34 49.15 -228.14 -55.92 -57.38 15.78%
EY -0.72 2.20 0.79 2.03 -0.44 -1.79 -1.74 -13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.19 0.72 0.62 0.39 0.43 0.49 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment