[PGF] QoQ Annualized Quarter Result on 31-Aug-2009 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- -45.95%
YoY- -89.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 33,864 36,148 37,060 34,334 31,504 37,660 41,394 -12.53%
PBT 5,168 2,727 5,002 2,904 2,220 3,078 -3,054 -
Tax -1,372 -827 -2,078 -2,450 -1,380 -2,032 -2,068 -23.95%
NP 3,796 1,900 2,924 454 840 1,046 -5,122 -
-
NP to SH 3,796 1,900 2,924 454 840 1,046 -5,122 -
-
Tax Rate 26.55% 30.33% 41.54% 84.37% 62.16% 66.02% - -
Total Cost 30,068 34,248 34,136 33,880 30,664 36,614 46,517 -25.26%
-
Net Worth 78,541 77,117 77,507 76,910 76,633 76,583 71,044 6.92%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 78,541 77,117 77,507 76,910 76,633 76,583 71,044 6.92%
NOSH 160,847 159,663 160,072 161,136 161,538 160,923 160,083 0.31%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 11.21% 5.26% 7.89% 1.32% 2.67% 2.78% -12.38% -
ROE 4.83% 2.46% 3.77% 0.59% 1.10% 1.37% -7.21% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 21.05 22.64 23.15 21.31 19.50 23.40 25.86 -12.83%
EPS 2.36 1.19 1.83 0.88 0.52 0.65 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4883 0.483 0.4842 0.4773 0.4744 0.4759 0.4438 6.58%
Adjusted Per Share Value based on latest NOSH - 160,967
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 17.47 18.65 19.12 17.71 16.25 19.43 21.36 -12.55%
EPS 1.96 0.98 1.51 0.23 0.43 0.54 -2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4052 0.3979 0.3999 0.3968 0.3954 0.3951 0.3665 6.92%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.37 0.38 0.37 0.37 0.37 0.35 0.38 -
P/RPS 1.76 1.68 1.60 1.74 1.90 1.50 1.47 12.76%
P/EPS 15.68 31.93 20.26 131.32 71.15 53.85 -11.87 -
EY 6.38 3.13 4.94 0.76 1.41 1.86 -8.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.76 0.78 0.78 0.74 0.86 -7.91%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/06/10 27/04/10 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 -
Price 0.37 0.37 0.38 0.40 0.38 0.35 0.40 -
P/RPS 1.76 1.63 1.64 1.88 1.95 1.50 1.55 8.84%
P/EPS 15.68 31.09 20.80 141.97 73.08 53.85 -12.50 -
EY 6.38 3.22 4.81 0.70 1.37 1.86 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.78 0.84 0.80 0.74 0.90 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment