[PGF] YoY Annualized Quarter Result on 31-Aug-2009 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- -45.95%
YoY- -89.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 34,844 31,564 35,020 34,334 44,704 42,908 36,470 -0.75%
PBT 704 7,284 11,120 2,904 6,550 8,792 2,838 -20.71%
Tax -98 -816 -1,596 -2,450 -2,296 -2,198 -1,458 -36.20%
NP 606 6,468 9,524 454 4,254 6,594 1,380 -12.80%
-
NP to SH 606 6,468 6,614 454 4,254 6,594 1,380 -12.80%
-
Tax Rate 13.92% 11.20% 14.35% 84.37% 35.05% 25.00% 51.37% -
Total Cost 34,238 25,096 25,496 33,880 40,450 36,314 35,090 -0.40%
-
Net Worth 87,774 84,596 55,897 76,910 76,236 71,429 64,490 5.26%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 87,774 84,596 55,897 76,910 76,236 71,429 64,490 5.26%
NOSH 159,473 160,099 110,973 161,136 159,924 160,048 160,465 -0.10%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 1.74% 20.49% 27.20% 1.32% 9.52% 15.37% 3.78% -
ROE 0.69% 7.65% 11.83% 0.59% 5.58% 9.23% 2.14% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 21.85 19.72 31.56 21.31 27.95 26.81 22.73 -0.65%
EPS 0.38 4.04 5.96 0.88 2.66 4.12 0.86 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5504 0.5284 0.5037 0.4773 0.4767 0.4463 0.4019 5.37%
Adjusted Per Share Value based on latest NOSH - 160,967
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 17.97 16.28 18.06 17.71 23.05 22.13 18.81 -0.75%
EPS 0.31 3.34 3.41 0.23 2.19 3.40 0.71 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4526 0.4362 0.2882 0.3966 0.3931 0.3683 0.3326 5.26%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.37 0.31 0.36 0.37 0.37 0.26 0.17 -
P/RPS 1.69 1.57 1.14 1.74 1.32 0.97 0.75 14.48%
P/EPS 97.37 7.67 6.04 131.32 13.91 6.31 19.77 30.40%
EY 1.03 13.03 16.56 0.76 7.19 15.85 5.06 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.71 0.78 0.78 0.58 0.42 8.08%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/12 31/10/11 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 -
Price 0.35 0.32 0.35 0.40 0.31 0.34 0.19 -
P/RPS 1.60 1.62 1.11 1.88 1.11 1.27 0.84 11.32%
P/EPS 92.11 7.92 5.87 141.97 11.65 8.25 22.09 26.84%
EY 1.09 12.63 17.03 0.70 8.58 12.12 4.53 -21.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.69 0.84 0.65 0.76 0.47 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment