[PGF] QoQ Annualized Quarter Result on 31-May-2018 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 199.69%
YoY- 205.98%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 71,448 72,670 65,992 68,076 56,009 56,984 53,074 21.98%
PBT 7,705 10,262 6,020 6,028 2,741 4,650 912 316.43%
Tax -1,751 -626 -74 -148 -779 -213 -54 923.36%
NP 5,954 9,636 5,946 5,880 1,962 4,437 858 265.10%
-
NP to SH 5,954 9,636 5,946 5,880 1,962 4,437 858 265.10%
-
Tax Rate 22.73% 6.10% 1.23% 2.46% 28.42% 4.58% 5.92% -
Total Cost 65,494 63,034 60,046 62,196 54,047 52,546 52,216 16.35%
-
Net Worth 165,142 168,373 164,134 162,630 161,302 162,662 159,091 2.52%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 165,142 168,373 164,134 162,630 161,302 162,662 159,091 2.52%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 8.33% 13.26% 9.01% 8.64% 3.50% 7.79% 1.62% -
ROE 3.61% 5.72% 3.62% 3.62% 1.22% 2.73% 0.54% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 44.66 45.43 41.25 42.55 35.01 35.62 33.32 21.63%
EPS 3.72 6.03 3.72 3.68 1.23 2.77 0.54 263.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0323 1.0525 1.026 1.0166 1.0083 1.0168 0.9987 2.23%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 36.84 37.47 34.02 35.10 28.88 29.38 27.36 22.00%
EPS 3.07 4.97 3.07 3.03 1.01 2.29 0.44 266.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8515 0.8681 0.8463 0.8385 0.8317 0.8387 0.8203 2.52%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.44 0.40 0.45 0.45 0.535 0.43 0.37 -
P/RPS 0.99 0.88 1.09 1.06 1.53 1.21 1.11 -7.36%
P/EPS 11.82 6.64 12.11 12.24 43.62 15.50 68.70 -69.16%
EY 8.46 15.06 8.26 8.17 2.29 6.45 1.46 223.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.44 0.44 0.53 0.42 0.37 10.56%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 25/01/19 29/10/18 27/07/18 27/04/18 26/01/18 26/10/17 -
Price 0.445 0.475 0.43 0.42 0.49 0.515 0.385 -
P/RPS 1.00 1.05 1.04 0.99 1.40 1.45 1.16 -9.44%
P/EPS 11.96 7.89 11.57 11.43 39.95 18.57 71.48 -69.73%
EY 8.36 12.68 8.64 8.75 2.50 5.39 1.40 230.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.42 0.41 0.49 0.51 0.39 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment