[PGF] YoY Quarter Result on 28-Feb-2018 [#4]

Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- -147.12%
YoY- -104.25%
Quarter Report
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 17,478 14,041 16,945 13,271 10,491 10,294 10,294 11.15%
PBT 3,366 893 7 -747 40,862 -610 -610 -
Tax -1,169 -1,184 -1,280 -619 -8,716 -447 -447 21.17%
NP 2,197 -291 -1,273 -1,366 32,146 -1,057 -1,057 -
-
NP to SH 2,197 -291 -1,273 -1,366 32,146 -1,057 -1,057 -
-
Tax Rate 34.73% 132.59% 18,285.71% - 21.33% - - -
Total Cost 15,281 14,332 18,218 14,637 -21,655 11,351 11,351 6.11%
-
Net Worth 175,348 168,341 165,142 161,302 159,335 125,110 125,110 6.97%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 175,348 168,341 165,142 161,302 159,335 125,110 125,110 6.97%
NOSH 159,974 159,974 159,974 159,974 159,974 160,151 160,151 -0.02%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 12.57% -2.07% -7.51% -10.29% 306.42% -10.27% -10.27% -
ROE 1.25% -0.17% -0.77% -0.85% 20.18% -0.84% -0.84% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 10.93 8.78 10.59 8.30 6.56 6.43 6.43 11.18%
EPS 1.37 -0.18 -0.80 -0.85 20.09 -0.66 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0961 1.0523 1.0323 1.0083 0.996 0.7812 0.7812 7.00%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 10.63 8.54 10.31 8.07 6.38 6.26 6.26 11.15%
EPS 1.34 -0.18 -0.77 -0.83 19.56 -0.64 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0668 1.0241 1.0047 0.9813 0.9693 0.7611 0.7611 6.97%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 0.595 0.31 0.44 0.535 0.31 0.375 0.375 -
P/RPS 5.45 3.53 4.15 6.45 4.73 5.83 5.83 -1.33%
P/EPS 43.33 -170.42 -55.29 -62.65 1.54 -56.82 -56.82 -
EY 2.31 -0.59 -1.81 -1.60 64.82 -1.76 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.29 0.43 0.53 0.31 0.48 0.48 2.38%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/04/21 09/06/20 29/04/19 27/04/18 28/04/17 28/04/16 - -
Price 0.675 0.415 0.445 0.49 0.305 0.36 0.00 -
P/RPS 6.18 4.73 4.20 5.91 4.65 5.60 0.00 -
P/EPS 49.15 -228.14 -55.92 -57.38 1.52 -54.55 0.00 -
EY 2.03 -0.44 -1.79 -1.74 65.88 -1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.39 0.43 0.49 0.31 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment