[SCIPACK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.91%
YoY- 46.62%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 102,496 97,200 91,060 91,596 89,040 83,736 71,949 -0.35%
PBT 8,466 7,252 9,004 10,068 10,150 7,700 5,804 -0.38%
Tax -1,120 -1,812 -1,156 -842 -840 -216 628 -
NP 7,346 5,440 7,848 9,225 9,310 7,484 6,432 -0.13%
-
NP to SH 7,346 5,440 7,848 9,225 9,310 7,484 6,432 -0.13%
-
Tax Rate 13.23% 24.99% 12.84% 8.36% 8.28% 2.81% -10.82% -
Total Cost 95,150 91,760 83,212 82,370 79,730 76,252 65,517 -0.37%
-
Net Worth 80,805 102,679 80,642 79,302 80,996 78,893 72,506 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,569 - - - - -
Div Payout % - - 20.00% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 80,805 102,679 80,642 79,302 80,996 78,893 72,506 -0.10%
NOSH 52,471 68,000 54,488 53,223 31,033 31,183 29,236 -0.59%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.17% 5.60% 8.62% 10.07% 10.46% 8.94% 8.94% -
ROE 9.09% 5.30% 9.73% 11.63% 11.49% 9.49% 8.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 195.34 142.94 167.12 172.10 286.92 268.53 246.09 0.23%
EPS 14.00 8.00 14.00 17.33 30.00 24.00 22.00 0.45%
DPS 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.48 1.49 2.61 2.53 2.48 0.48%
Adjusted Per Share Value based on latest NOSH - 56,600
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.38 27.86 26.10 26.25 25.52 24.00 20.62 -0.35%
EPS 2.11 1.56 2.25 2.64 2.67 2.14 1.84 -0.13%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2316 0.2943 0.2311 0.2273 0.2321 0.2261 0.2078 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.77 0.66 0.70 1.03 2.11 2.92 0.00 -
P/RPS 0.39 0.46 0.42 0.60 0.74 1.09 0.00 -100.00%
P/EPS 5.50 8.25 4.86 5.94 7.03 12.17 0.00 -100.00%
EY 18.18 12.12 20.58 16.83 14.22 8.22 0.00 -100.00%
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.47 0.69 0.81 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 11/05/01 28/02/01 10/11/00 03/08/00 05/05/00 25/02/00 -
Price 0.75 0.67 0.70 0.91 2.36 2.72 2.77 -
P/RPS 0.38 0.47 0.42 0.53 0.82 1.01 1.13 1.11%
P/EPS 5.36 8.38 4.86 5.25 7.87 11.33 12.59 0.87%
EY 18.67 11.94 20.58 19.05 12.71 8.82 7.94 -0.86%
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.47 0.61 0.90 1.08 1.12 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment