[SCIPACK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 48.64%
YoY- 46.62%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 51,248 24,300 91,060 68,697 44,520 20,934 71,949 0.34%
PBT 4,233 1,813 9,004 7,551 5,075 1,925 5,804 0.32%
Tax -560 -453 -1,156 -632 -420 -54 628 -
NP 3,673 1,360 7,848 6,919 4,655 1,871 6,432 0.57%
-
NP to SH 3,673 1,360 7,848 6,919 4,655 1,871 6,432 0.57%
-
Tax Rate 13.23% 24.99% 12.84% 8.37% 8.28% 2.81% -10.82% -
Total Cost 47,575 22,940 83,212 61,778 39,865 19,063 65,517 0.32%
-
Net Worth 80,805 102,679 80,642 79,302 80,996 78,893 72,506 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,569 - - - - -
Div Payout % - - 20.00% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 80,805 102,679 80,642 79,302 80,996 78,893 72,506 -0.10%
NOSH 52,471 68,000 54,488 53,223 31,033 31,183 29,236 -0.59%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.17% 5.60% 8.62% 10.07% 10.46% 8.94% 8.94% -
ROE 4.55% 1.32% 9.73% 8.72% 5.75% 2.37% 8.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 97.67 35.74 167.12 129.07 143.46 67.13 246.09 0.94%
EPS 7.00 2.00 14.00 13.00 15.00 6.00 22.00 1.16%
DPS 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.48 1.49 2.61 2.53 2.48 0.48%
Adjusted Per Share Value based on latest NOSH - 56,600
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.69 6.96 26.10 19.69 12.76 6.00 20.62 0.34%
EPS 1.05 0.39 2.25 1.98 1.33 0.54 1.84 0.57%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2316 0.2943 0.2311 0.2273 0.2321 0.2261 0.2078 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.77 0.66 0.70 1.03 2.11 2.92 0.00 -
P/RPS 0.79 1.85 0.42 0.80 1.47 4.35 0.00 -100.00%
P/EPS 11.00 33.00 4.86 7.92 14.07 48.67 0.00 -100.00%
EY 9.09 3.03 20.58 12.62 7.11 2.05 0.00 -100.00%
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.47 0.69 0.81 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 11/05/01 28/02/01 10/11/00 03/08/00 05/05/00 25/02/00 -
Price 0.75 0.67 0.70 0.91 2.36 2.72 2.77 -
P/RPS 0.77 1.87 0.42 0.71 1.65 4.05 1.13 0.38%
P/EPS 10.71 33.50 4.86 7.00 15.73 45.33 12.59 0.16%
EY 9.33 2.99 20.58 14.29 6.36 2.21 7.94 -0.16%
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.47 0.61 0.90 1.08 1.12 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment