[SCIPACK] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
20-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 2.02%
YoY- -38.7%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 713,510 708,893 697,638 691,896 774,784 785,953 823,954 -9.15%
PBT 44,500 46,268 42,414 42,308 36,586 59,258 63,228 -20.89%
Tax -10,508 -11,229 -10,240 -9,996 -8,464 -10,626 -10,860 -2.17%
NP 33,992 35,038 32,174 32,312 28,122 48,632 52,368 -25.05%
-
NP to SH 32,550 34,324 31,448 30,824 35,939 47,720 51,304 -26.18%
-
Tax Rate 23.61% 24.27% 24.14% 23.63% 23.13% 17.93% 17.18% -
Total Cost 679,518 673,854 665,464 659,584 746,662 737,321 771,586 -8.12%
-
Net Worth 410,226 403,214 392,695 392,695 382,176 392,695 378,670 5.48%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 26,296 11,687 - - 17,531 11,687 - -
Div Payout % 80.79% 34.05% - - 48.78% 24.49% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 410,226 403,214 392,695 392,695 382,176 392,695 378,670 5.48%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.76% 4.94% 4.61% 4.67% 3.63% 6.19% 6.36% -
ROE 7.93% 8.51% 8.01% 7.85% 9.40% 12.15% 13.55% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 203.50 202.18 198.97 197.33 220.97 224.16 235.00 -9.15%
EPS 9.28 9.79 8.96 8.80 10.25 13.61 14.64 -26.22%
DPS 7.50 3.33 0.00 0.00 5.00 3.33 0.00 -
NAPS 1.17 1.15 1.12 1.12 1.09 1.12 1.08 5.48%
Adjusted Per Share Value based on latest NOSH - 351,171
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 203.18 201.87 198.66 197.03 220.63 223.81 234.63 -9.15%
EPS 9.27 9.77 8.96 8.78 10.23 13.59 14.61 -26.18%
DPS 7.49 3.33 0.00 0.00 4.99 3.33 0.00 -
NAPS 1.1682 1.1482 1.1182 1.1182 1.0883 1.1182 1.0783 5.48%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 2.00 1.97 2.07 2.16 2.25 2.32 2.43 -
P/RPS 0.98 0.97 1.04 1.09 1.02 1.03 1.03 -3.26%
P/EPS 21.54 20.12 23.08 24.57 21.95 17.05 16.61 18.93%
EY 4.64 4.97 4.33 4.07 4.56 5.87 6.02 -15.94%
DY 3.75 1.69 0.00 0.00 2.22 1.44 0.00 -
P/NAPS 1.71 1.71 1.85 1.93 2.06 2.07 2.25 -16.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 18/09/24 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 -
Price 1.92 2.03 2.00 2.20 2.22 2.24 2.37 -
P/RPS 0.94 1.00 1.01 1.11 1.00 1.00 1.01 -4.67%
P/EPS 20.68 20.74 22.30 25.02 21.66 16.46 16.20 17.69%
EY 4.84 4.82 4.48 4.00 4.62 6.08 6.17 -14.95%
DY 3.91 1.64 0.00 0.00 2.25 1.49 0.00 -
P/NAPS 1.64 1.77 1.79 1.96 2.04 2.00 2.19 -17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment