[SCIPACK] QoQ Annualized Quarter Result on 31-Jul-2023 [#4]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
19-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -24.69%
YoY- -16.71%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 708,893 697,638 691,896 774,784 785,953 823,954 855,664 -11.80%
PBT 46,268 42,414 42,308 36,586 59,258 63,228 64,796 -20.12%
Tax -11,229 -10,240 -9,996 -8,464 -10,626 -10,860 -14,256 -14.72%
NP 35,038 32,174 32,312 28,122 48,632 52,368 50,540 -21.68%
-
NP to SH 34,324 31,448 30,824 35,939 47,720 51,304 49,100 -21.25%
-
Tax Rate 24.27% 24.14% 23.63% 23.13% 17.93% 17.18% 22.00% -
Total Cost 673,854 665,464 659,584 746,662 737,321 771,586 805,124 -11.19%
-
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 11,687 - - 17,531 11,687 - - -
Div Payout % 34.05% - - 48.78% 24.49% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 4.94% 4.61% 4.67% 3.63% 6.19% 6.36% 5.91% -
ROE 8.51% 8.01% 7.85% 9.40% 12.15% 13.55% 12.97% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 202.18 198.97 197.33 220.97 224.16 235.00 244.04 -11.80%
EPS 9.79 8.96 8.80 10.25 13.61 14.64 14.00 -21.23%
DPS 3.33 0.00 0.00 5.00 3.33 0.00 0.00 -
NAPS 1.15 1.12 1.12 1.09 1.12 1.08 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 351,171
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 203.17 199.94 198.30 222.05 225.26 236.15 245.24 -11.80%
EPS 9.84 9.01 8.83 10.30 13.68 14.70 14.07 -21.22%
DPS 3.35 0.00 0.00 5.02 3.35 0.00 0.00 -
NAPS 1.1556 1.1255 1.1255 1.0953 1.1255 1.0853 1.0853 4.27%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.97 2.07 2.16 2.25 2.32 2.43 2.11 -
P/RPS 0.97 1.04 1.09 1.02 1.03 1.03 0.86 8.36%
P/EPS 20.12 23.08 24.57 21.95 17.05 16.61 15.07 21.26%
EY 4.97 4.33 4.07 4.56 5.87 6.02 6.64 -17.57%
DY 1.69 0.00 0.00 2.22 1.44 0.00 0.00 -
P/NAPS 1.71 1.85 1.93 2.06 2.07 2.25 1.95 -8.39%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 06/12/22 -
Price 2.03 2.00 2.20 2.22 2.24 2.37 2.34 -
P/RPS 1.00 1.01 1.11 1.00 1.00 1.01 0.96 2.76%
P/EPS 20.74 22.30 25.02 21.66 16.46 16.20 16.71 15.50%
EY 4.82 4.48 4.00 4.62 6.08 6.17 5.98 -13.40%
DY 1.64 0.00 0.00 2.25 1.49 0.00 0.00 -
P/NAPS 1.77 1.79 1.96 2.04 2.00 2.19 2.17 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment