[SCIPACK] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 71,949 68,256 63,028 0 54,146 52,137 29.33%
PBT 5,804 6,292 4,710 0 1,086 1,625 176.42%
Tax 628 0 0 0 5,522 0 -
NP 6,432 6,292 4,710 0 6,608 1,625 200.06%
-
NP to SH 6,432 6,292 4,710 0 6,608 1,625 200.06%
-
Tax Rate -10.82% 0.00% 0.00% - -508.47% 0.00% -
Total Cost 65,517 61,964 58,318 0 47,538 50,512 23.08%
-
Net Worth 72,506 0 0 0 68,783 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 72,506 0 0 0 68,783 0 -
NOSH 29,236 29,493 29,437 30,036 30,036 30,474 -3.25%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.94% 9.22% 7.47% 0.00% 12.20% 3.12% -
ROE 8.87% 0.00% 0.00% 0.00% 9.61% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 246.09 231.43 214.11 0.00 180.27 171.08 33.69%
EPS 22.00 21.33 16.00 0.00 22.00 5.33 210.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 0.00 0.00 0.00 2.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.49 19.44 17.95 0.00 15.42 14.85 29.32%
EPS 1.83 1.79 1.34 0.00 1.88 0.46 201.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2065 0.00 0.00 0.00 0.1959 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 30/10/99 - - - - -
Price 2.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.59 0.00 0.00 0.00 0.00 0.00 -
EY 7.94 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment