[SCIPACK] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 108,996 97,200 83,736 0 -100.00%
PBT 8,860 7,252 7,700 0 -100.00%
Tax -2,004 -1,812 -216 0 -100.00%
NP 6,856 5,440 7,484 0 -100.00%
-
NP to SH 6,856 5,440 7,484 0 -100.00%
-
Tax Rate 22.62% 24.99% 2.81% - -
Total Cost 102,140 91,760 76,252 0 -100.00%
-
Net Worth 92,377 102,679 78,893 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 92,377 102,679 78,893 0 -100.00%
NOSH 55,649 68,000 31,183 30,036 -0.63%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.29% 5.60% 8.94% 0.00% -
ROE 7.42% 5.30% 9.49% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 195.86 142.94 268.53 0.00 -100.00%
EPS 12.32 8.00 24.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.51 2.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 31.04 27.68 23.84 0.00 -100.00%
EPS 1.95 1.55 2.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2631 0.2924 0.2247 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.89 0.66 2.92 0.00 -
P/RPS 0.45 0.46 1.09 0.00 -100.00%
P/EPS 7.22 8.25 12.17 0.00 -100.00%
EY 13.84 12.12 8.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/02 11/05/01 05/05/00 - -
Price 0.89 0.67 2.72 0.00 -
P/RPS 0.45 0.47 1.01 0.00 -100.00%
P/EPS 7.22 8.38 11.33 0.00 -100.00%
EY 13.84 11.94 8.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment