[MJPERAK] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 0.95%
YoY- -1547.45%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 16,424 19,140 19,368 20,376 19,420 19,140 19,332 0.16%
PBT -6,520 -53,167 -4,113 -3,876 -3,896 -698 72 -
Tax 6,520 53,167 4,113 -90 -108 316 0 -100.00%
NP 0 0 0 -3,966 -4,004 -382 72 -
-
NP to SH -6,596 -52,937 -4,157 -3,966 -4,004 -382 72 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 16,424 19,140 19,368 24,342 23,424 19,522 19,260 0.16%
-
Net Worth -27,575 -25,896 23,870 24,972 26,088 27,073 27,744 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -27,575 -25,896 23,870 24,972 26,088 27,073 27,744 -
NOSH 18,507 18,497 18,504 18,498 18,502 18,543 18,620 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% -19.46% -20.62% -2.00% 0.37% -
ROE 0.00% 0.00% -17.42% -15.88% -15.35% -1.41% 0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 88.74 103.47 104.67 110.15 104.96 103.22 103.82 0.15%
EPS -35.64 -286.15 -22.47 -21.44 -21.64 -2.06 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.49 -1.40 1.29 1.35 1.41 1.46 1.49 -
Adjusted Per Share Value based on latest NOSH - 18,493
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.75 6.70 6.77 7.13 6.79 6.70 6.76 0.16%
EPS -2.31 -18.52 -1.45 -1.39 -1.40 -0.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0965 -0.0906 0.0835 0.0874 0.0913 0.0947 0.0971 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.12 2.67 3.61 5.02 6.93 0.00 0.00 -
P/RPS 2.39 2.58 3.45 4.56 6.60 0.00 0.00 -100.00%
P/EPS -5.95 -0.93 -16.07 -23.41 -32.02 0.00 0.00 -100.00%
EY -16.81 -107.18 -6.22 -4.27 -3.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.80 3.72 4.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 19/06/01 30/03/01 28/11/00 25/08/00 31/05/00 29/02/00 30/11/99 -
Price 2.19 2.12 4.19 4.65 5.82 6.65 0.00 -
P/RPS 2.47 2.05 4.00 4.22 5.55 6.44 0.00 -100.00%
P/EPS -6.14 -0.74 -18.65 -21.69 -26.89 -322.82 0.00 -100.00%
EY -16.27 -134.99 -5.36 -4.61 -3.72 -0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.25 3.44 4.13 4.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment