[MJPERAK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -630.56%
YoY- -213.69%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 19,368 20,376 19,420 19,140 19,332 19,298 0 -100.00%
PBT -4,113 -3,876 -3,896 -698 72 274 0 -100.00%
Tax 4,113 -90 -108 316 0 0 0 -100.00%
NP 0 -3,966 -4,004 -382 72 274 0 -
-
NP to SH -4,157 -3,966 -4,004 -382 72 274 0 -100.00%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 19,368 24,342 23,424 19,522 19,260 19,024 0 -100.00%
-
Net Worth 23,870 24,972 26,088 27,073 27,744 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 23,870 24,972 26,088 27,073 27,744 0 0 -100.00%
NOSH 18,504 18,498 18,502 18,543 18,620 18,513 18,461 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -19.46% -20.62% -2.00% 0.37% 1.42% 0.00% -
ROE -17.42% -15.88% -15.35% -1.41% 0.26% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 104.67 110.15 104.96 103.22 103.82 104.24 0.00 -100.00%
EPS -22.47 -21.44 -21.64 -2.06 0.39 1.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.35 1.41 1.46 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,464
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.77 7.13 6.79 6.70 6.76 6.75 0.00 -100.00%
EPS -1.45 -1.39 -1.40 -0.13 0.03 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0835 0.0874 0.0913 0.0947 0.0971 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.61 5.02 6.93 0.00 0.00 0.00 0.00 -
P/RPS 3.45 4.56 6.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.07 -23.41 -32.02 0.00 0.00 0.00 0.00 -100.00%
EY -6.22 -4.27 -3.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.72 4.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 25/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 4.19 4.65 5.82 6.65 0.00 0.00 0.00 -
P/RPS 4.00 4.22 5.55 6.44 0.00 0.00 0.00 -100.00%
P/EPS -18.65 -21.69 -26.89 -322.82 0.00 0.00 0.00 -100.00%
EY -5.36 -4.61 -3.72 -0.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.44 4.13 4.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment