[MJPERAK] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3269.83%
YoY- -441.09%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,604 26,308 34,212 14,476 23,372 29,703 24,665 -8.46%
PBT 20,664 -16,978 -23,628 -14,008 908 14,605 29,206 -20.61%
Tax -2,168 3,979 -21 -700 -444 -1,408 -1,102 57.07%
NP 18,496 -12,999 -23,649 -14,708 464 13,197 28,104 -24.35%
-
NP to SH 18,124 -13,006 -23,610 -14,708 464 14,122 28,870 -26.70%
-
Tax Rate 10.49% - - - 48.90% 9.64% 3.77% -
Total Cost 3,108 39,307 57,861 29,184 22,908 16,506 -3,438 -
-
Net Worth 204,783 201,939 196,251 204,783 213,316 213,316 221,849 -5.20%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 204,783 201,939 196,251 204,783 213,316 213,316 221,849 -5.20%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 85.61% -49.41% -69.13% -101.60% 1.99% 44.43% 113.94% -
ROE 8.85% -6.44% -12.03% -7.18% 0.22% 6.62% 13.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.60 9.25 12.03 5.09 8.22 10.44 8.67 -8.41%
EPS 6.36 -4.57 -8.32 -5.18 0.16 4.97 10.15 -26.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.69 0.72 0.75 0.75 0.78 -5.20%
Adjusted Per Share Value based on latest NOSH - 284,421
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.56 9.20 11.97 5.06 8.18 10.39 8.63 -8.45%
EPS 6.34 -4.55 -8.26 -5.14 0.16 4.94 10.10 -26.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7163 0.7064 0.6865 0.7163 0.7462 0.7462 0.776 -5.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.225 0.25 0.245 0.35 0.34 0.37 0.37 -
P/RPS 2.96 2.70 2.04 6.88 4.14 3.54 4.27 -21.69%
P/EPS 3.53 -5.47 -2.95 -6.77 208.41 7.45 3.65 -2.20%
EY 28.32 -18.29 -33.88 -14.77 0.48 13.42 27.43 2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.36 0.49 0.45 0.49 0.47 -24.24%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.245 0.225 0.235 0.31 0.355 0.365 0.365 -
P/RPS 3.23 2.43 1.95 6.09 4.32 3.50 4.21 -16.20%
P/EPS 3.84 -4.92 -2.83 -5.99 217.61 7.35 3.60 4.40%
EY 26.01 -20.32 -35.32 -16.68 0.46 13.60 27.81 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.43 0.47 0.49 0.47 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment