[MJPERAK] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -63.29%
YoY- -89.43%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 25,866 26,308 36,863 20,990 22,100 29,704 37,416 -21.83%
PBT -12,039 -16,978 -25,022 5,499 12,466 14,604 65,589 -
Tax 3,549 3,980 -595 -1,346 -669 -1,406 -5,384 -
NP -8,490 -12,998 -25,617 4,153 11,797 13,198 60,205 -
-
NP to SH -8,590 -13,005 -25,238 4,614 12,569 14,123 60,911 -
-
Tax Rate - - - 24.48% 5.37% 9.63% 8.21% -
Total Cost 34,356 39,306 62,480 16,837 10,303 16,506 -22,789 -
-
Net Worth 204,783 201,939 196,251 204,783 213,316 213,316 221,849 -5.20%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 204,783 201,939 196,251 204,783 213,316 213,316 221,849 -5.20%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -32.82% -49.41% -69.49% 19.79% 53.38% 44.43% 160.91% -
ROE -4.19% -6.44% -12.86% 2.25% 5.89% 6.62% 27.46% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.09 9.25 12.96 7.38 7.77 10.44 13.16 -21.87%
EPS -3.02 -4.57 -8.87 1.62 4.42 4.97 21.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.69 0.72 0.75 0.75 0.78 -5.20%
Adjusted Per Share Value based on latest NOSH - 284,421
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.09 9.25 12.96 7.38 7.77 10.44 13.16 -21.87%
EPS -3.02 -4.57 -8.87 1.62 4.42 4.97 21.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.69 0.72 0.75 0.75 0.78 -5.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.225 0.25 0.245 0.35 0.34 0.37 0.37 -
P/RPS 2.47 2.70 1.89 4.74 4.38 3.54 2.81 -8.24%
P/EPS -7.45 -5.47 -2.76 21.58 7.69 7.45 1.73 -
EY -13.42 -18.29 -36.22 4.63 13.00 13.42 57.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.36 0.49 0.45 0.49 0.47 -24.24%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.245 0.225 0.235 0.31 0.355 0.365 0.365 -
P/RPS 2.69 2.43 1.81 4.20 4.57 3.49 2.77 -1.93%
P/EPS -8.11 -4.92 -2.65 19.11 8.03 7.35 1.70 -
EY -12.33 -20.32 -37.76 5.23 12.45 13.60 58.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.43 0.47 0.49 0.47 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment