[MJPERAK] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -9.09%
YoY- 37.62%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -7,612 -7,686 -7,016 -6,186 -5,670 -5,344 -4,232 47.84%
Tax 0 0 0 0 0 0 0 -
NP -7,612 -7,686 -7,016 -6,186 -5,670 -5,344 -4,232 47.84%
-
NP to SH -7,612 -7,686 -7,016 -6,186 -5,670 -5,344 -4,232 47.84%
-
Tax Rate - - - - - - - -
Total Cost 7,612 7,686 7,016 6,186 5,670 5,344 4,232 47.84%
-
Net Worth -69,188 -67,349 -65,312 -63,638 -61,602 -59,911 -58,818 11.42%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth -69,188 -67,349 -65,312 -63,638 -61,602 -59,911 -58,818 11.42%
NOSH 18,499 18,502 18,502 18,499 18,499 18,491 18,496 0.01%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -41.15 -41.54 -37.92 -33.44 -30.65 -28.90 -22.88 47.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.74 -3.64 -3.53 -3.44 -3.33 -3.24 -3.18 11.40%
Adjusted Per Share Value based on latest NOSH - 18,490
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -2.66 -2.69 -2.45 -2.16 -1.98 -1.87 -1.48 47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.242 -0.2356 -0.2285 -0.2226 -0.2155 -0.2096 -0.2057 11.43%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.24 -1.23 -1.34 -1.53 -1.66 -1.76 -2.23 -32.35%
EY -80.68 -81.45 -74.35 -65.57 -60.10 -56.67 -44.86 47.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 11/11/05 11/11/05 25/02/05 29/11/04 30/08/04 28/05/04 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.24 -1.23 -1.34 -1.53 -1.66 -1.76 -2.23 -32.35%
EY -80.68 -81.45 -74.35 -65.57 -60.10 -56.67 -44.86 47.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment