[MJPERAK] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -52.55%
YoY- 21.46%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 8,671 0 0 0 78 3,977 4,386 12.02%
PBT 5,533 0 -2,089 -1,614 -2,055 -1,483 -1,818 -
Tax -1,416 0 0 0 0 0 1,818 -
NP 4,117 0 -2,089 -1,614 -2,055 -1,483 0 -
-
NP to SH 4,107 0 -2,089 -1,614 -2,055 -1,483 -1,817 -
-
Tax Rate 25.59% - - - - - - -
Total Cost 4,554 0 2,089 1,614 2,133 5,460 4,386 0.62%
-
Net Worth 243,028 0 -67,351 -59,901 -50,866 -35,503 -29,419 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 243,028 0 -67,351 -59,901 -50,866 -35,503 -29,419 -
NOSH 188,394 7,955 18,503 18,487 18,496 18,491 18,503 47.19%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 47.48% 0.00% 0.00% 0.00% -2,634.62% -37.29% 0.00% -
ROE 1.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.60 0.00 0.00 0.00 0.42 21.51 23.70 -23.89%
EPS 2.18 0.00 -11.29 -8.73 -11.11 -8.02 -9.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.00 -3.64 -3.24 -2.75 -1.92 -1.59 -
Adjusted Per Share Value based on latest NOSH - 18,487
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.03 0.00 0.00 0.00 0.03 1.39 1.53 12.05%
EPS 1.44 0.00 -0.73 -0.56 -0.72 -0.52 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8501 0.00 -0.2356 -0.2095 -0.1779 -0.1242 -0.1029 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.77 0.22 0.51 0.51 0.51 0.93 1.19 -
P/RPS 16.73 0.00 0.00 0.00 120.94 4.32 5.02 22.20%
P/EPS 35.32 0.00 -4.52 -5.84 -4.59 -11.60 -12.12 -
EY 2.83 0.00 -22.14 -17.12 -21.78 -8.62 -8.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 11/11/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.64 0.22 0.51 0.51 0.51 0.51 1.86 -
P/RPS 13.91 0.00 0.00 0.00 120.94 2.37 7.85 9.99%
P/EPS 29.36 0.00 -4.52 -5.84 -4.59 -6.36 -18.94 -
EY 3.41 0.00 -22.14 -17.12 -21.78 -15.73 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment