[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -37.78%
YoY- 31.67%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,602,405 2,895,124 2,975,064 3,572,208 4,221,815 4,338,448 4,163,426 -26.91%
PBT -13,548 36,145 35,396 123,544 192,038 214,774 180,660 -
Tax 2,026 -12,516 -10,962 -29,996 -41,738 -50,298 -40,568 -
NP -11,522 23,629 24,434 93,548 150,300 164,476 140,092 -
-
NP to SH -11,481 23,654 24,418 93,520 150,300 164,476 140,092 -
-
Tax Rate - 34.63% 30.97% 24.28% 21.73% 23.42% 22.46% -
Total Cost 2,613,927 2,871,494 2,950,630 3,478,660 4,071,515 4,173,972 4,023,334 -25.00%
-
Net Worth 733,747 769,832 805,918 817,947 793,890 757,804 733,966 -0.01%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 733,747 769,832 805,918 817,947 793,890 757,804 733,966 -0.01%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.44% 0.82% 0.82% 2.62% 3.56% 3.79% 3.36% -
ROE -1.56% 3.07% 3.03% 11.43% 18.93% 21.70% 19.09% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 216.35 240.69 247.33 296.98 350.98 360.68 346.02 -26.90%
EPS -0.95 1.96 2.02 7.76 12.49 13.68 11.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.67 0.68 0.66 0.63 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 216.00 240.30 246.93 296.50 350.42 360.10 345.57 -26.91%
EPS -0.95 1.96 2.03 7.76 12.48 13.65 11.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 0.639 0.6689 0.6789 0.6589 0.629 0.6092 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.425 0.61 2.64 2.45 2.92 2.38 1.75 -
P/RPS 0.20 0.25 1.07 0.82 0.83 0.66 0.51 -46.45%
P/EPS -44.53 31.02 130.05 31.51 23.37 17.41 15.03 -
EY -2.25 3.22 0.77 3.17 4.28 5.75 6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.95 3.94 3.60 4.42 3.78 2.87 -60.99%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 12/11/21 26/08/21 27/05/21 23/02/21 28/10/20 -
Price 0.33 0.415 2.57 2.70 2.50 2.84 2.22 -
P/RPS 0.15 0.17 1.04 0.91 0.71 0.79 0.64 -62.01%
P/EPS -34.57 21.10 126.60 34.73 20.01 20.77 19.07 -
EY -2.89 4.74 0.79 2.88 5.00 4.81 5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 3.84 3.97 3.79 4.51 3.64 -72.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment