[ATAIMS] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 149.5%
YoY- -89.63%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 110,380 191,040 683,810 1,172,122 865,083 837,169 34,165 21.57%
PBT -8,670 -142,553 9,409 70,751 30,113 41,506 1,489 -
Tax -753 -4,869 -3,906 -17,440 -10,010 -7,740 -378 12.16%
NP -9,423 -147,422 5,503 53,311 20,103 33,766 1,111 -
-
NP to SH -9,399 -147,405 5,530 53,311 20,103 33,766 1,111 -
-
Tax Rate - - 41.51% 24.65% 33.24% 18.65% 25.39% -
Total Cost 119,803 338,462 678,307 1,118,811 844,980 803,403 33,054 23.92%
-
Net Worth 445,059 577,374 769,832 757,804 662,404 516,158 57,492 40.62%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 445,059 577,374 769,832 757,804 662,404 516,158 57,492 40.62%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 114,915 47.90%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.54% -77.17% 0.80% 4.55% 2.32% 4.03% 3.25% -
ROE -2.11% -25.53% 0.72% 7.03% 3.03% 6.54% 1.93% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.18 15.88 56.85 97.44 71.83 72.99 29.73 -17.77%
EPS -0.78 -12.25 0.46 4.43 1.67 2.94 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.48 0.64 0.63 0.55 0.45 0.5003 -4.90%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.16 15.86 56.76 97.29 71.80 69.49 2.84 21.54%
EPS -0.78 -12.23 0.46 4.42 1.67 2.80 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3694 0.4792 0.639 0.629 0.5498 0.4284 0.0477 40.63%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.305 0.225 0.61 2.38 1.74 1.65 1.48 -
P/RPS 3.32 1.42 1.07 2.44 2.42 2.26 4.98 -6.53%
P/EPS -39.03 -1.84 132.68 53.70 104.24 56.05 153.08 -
EY -2.56 -54.46 0.75 1.86 0.96 1.78 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.47 0.95 3.78 3.16 3.67 2.96 -19.25%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 23/02/21 26/02/20 26/02/19 26/02/18 -
Price 0.27 0.365 0.415 2.84 1.59 1.77 1.76 -
P/RPS 2.94 2.30 0.73 2.91 2.21 2.43 5.92 -11.00%
P/EPS -34.55 -2.98 90.27 64.08 95.26 60.13 182.04 -
EY -2.89 -33.57 1.11 1.56 1.05 1.66 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.65 4.51 2.89 3.93 3.52 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment