[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -3.13%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,215,586 1,549,436 2,602,405 2,895,124 2,975,064 3,572,208 4,221,815 -56.36%
PBT -21,564 -49,008 -13,548 36,145 35,396 123,544 192,038 -
Tax -15,162 -12,060 2,026 -12,516 -10,962 -29,996 -41,738 -49.05%
NP -36,726 -61,068 -11,522 23,629 24,434 93,548 150,300 -
-
NP to SH -36,624 -61,000 -11,481 23,654 24,418 93,520 150,300 -
-
Tax Rate - - - 34.63% 30.97% 24.28% 21.73% -
Total Cost 1,252,312 1,610,504 2,613,927 2,871,494 2,950,630 3,478,660 4,071,515 -54.40%
-
Net Worth 721,718 721,718 733,747 769,832 805,918 817,947 793,890 -6.15%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 721,718 721,718 733,747 769,832 805,918 817,947 793,890 -6.15%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -3.02% -3.94% -0.44% 0.82% 0.82% 2.62% 3.56% -
ROE -5.07% -8.45% -1.56% 3.07% 3.03% 11.43% 18.93% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 101.06 128.81 216.35 240.69 247.33 296.98 350.98 -56.36%
EPS -3.04 -5.08 -0.95 1.96 2.02 7.76 12.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.61 0.64 0.67 0.68 0.66 -6.15%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 100.89 128.60 216.00 240.30 246.93 296.50 350.42 -56.36%
EPS -3.04 -5.06 -0.95 1.96 2.03 7.76 12.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.599 0.599 0.609 0.639 0.6689 0.6789 0.6589 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.30 0.295 0.425 0.61 2.64 2.45 2.92 -
P/RPS 0.30 0.23 0.20 0.25 1.07 0.82 0.83 -49.22%
P/EPS -9.85 -5.82 -44.53 31.02 130.05 31.51 23.37 -
EY -10.15 -17.19 -2.25 3.22 0.77 3.17 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.70 0.95 3.94 3.60 4.42 -76.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 24/08/22 31/05/22 28/02/22 12/11/21 26/08/21 27/05/21 -
Price 0.225 0.295 0.33 0.415 2.57 2.70 2.50 -
P/RPS 0.22 0.23 0.15 0.17 1.04 0.91 0.71 -54.17%
P/EPS -7.39 -5.82 -34.57 21.10 126.60 34.73 20.01 -
EY -13.53 -17.19 -2.89 4.74 0.79 2.88 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.54 0.65 3.84 3.97 3.79 -78.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment