[ATAIMS] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -61.8%
YoY- 114.76%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 90,860 80,077 76,425 77,050 78,100 74,445 80,549 8.38%
PBT 640 2,346 625 550 1,504 -4,533 -3,597 -
Tax 920 499 -266 104 208 1,430 -260 -
NP 1,560 2,845 358 654 1,712 -3,103 -3,857 -
-
NP to SH 1,560 2,845 368 654 1,712 -3,103 -3,857 -
-
Tax Rate -143.75% -21.27% 42.56% -18.91% -13.83% - - -
Total Cost 89,300 77,232 76,066 76,396 76,388 77,548 84,406 3.83%
-
Net Worth 54,115 53,294 37,164 37,562 36,703 30,600 36,439 30.26%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 54,115 53,294 37,164 37,562 36,703 30,600 36,439 30.26%
NOSH 105,405 104,560 106,153 105,483 104,390 88,057 104,440 0.61%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.72% 3.55% 0.47% 0.85% 2.19% -4.17% -4.79% -
ROE 2.88% 5.34% 0.99% 1.74% 4.66% -10.14% -10.59% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 86.20 76.58 71.99 73.04 74.82 84.54 77.12 7.72%
EPS 1.48 2.72 0.35 0.62 1.64 -2.97 -3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5134 0.5097 0.3501 0.3561 0.3516 0.3475 0.3489 29.46%
Adjusted Per Share Value based on latest NOSH - 100,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.54 6.65 6.35 6.40 6.48 6.18 6.69 8.32%
EPS 0.13 0.24 0.03 0.05 0.14 -0.26 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0443 0.0309 0.0312 0.0305 0.0254 0.0303 30.07%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.26 0.265 0.21 0.285 0.27 0.28 0.29 -
P/RPS 0.30 0.35 0.29 0.39 0.36 0.33 0.38 -14.61%
P/EPS 17.57 9.74 60.58 45.97 16.46 -7.95 -7.85 -
EY 5.69 10.27 1.65 2.18 6.07 -12.59 -12.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.60 0.80 0.77 0.81 0.83 -27.78%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 24/02/14 -
Price 0.285 0.24 0.22 0.265 0.285 0.27 0.28 -
P/RPS 0.33 0.31 0.31 0.36 0.38 0.32 0.36 -5.65%
P/EPS 19.26 8.82 63.46 42.74 17.38 -7.66 -7.58 -
EY 5.19 11.34 1.58 2.34 5.75 -13.05 -13.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.63 0.74 0.81 0.78 0.80 -21.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment