[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 673.1%
YoY- 191.69%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 91,992 88,508 90,860 80,077 76,425 77,050 78,100 11.49%
PBT 2,844 1,784 640 2,346 625 550 1,504 52.73%
Tax -437 160 920 499 -266 104 208 -
NP 2,406 1,944 1,560 2,845 358 654 1,712 25.38%
-
NP to SH 2,406 1,944 1,560 2,845 368 654 1,712 25.38%
-
Tax Rate 15.37% -8.97% -143.75% -21.27% 42.56% -18.91% -13.83% -
Total Cost 89,585 86,564 89,300 77,232 76,066 76,396 76,388 11.17%
-
Net Worth 55,141 54,264 54,115 53,294 37,164 37,562 36,703 31.07%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 55,141 54,264 54,115 53,294 37,164 37,562 36,703 31.07%
NOSH 104,335 104,516 105,405 104,560 106,153 105,483 104,390 -0.03%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.62% 2.20% 1.72% 3.55% 0.47% 0.85% 2.19% -
ROE 4.36% 3.58% 2.88% 5.34% 0.99% 1.74% 4.66% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 88.17 84.68 86.20 76.58 71.99 73.04 74.82 11.53%
EPS 2.31 1.86 1.48 2.72 0.35 0.62 1.64 25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 31.12%
Adjusted Per Share Value based on latest NOSH - 104,280
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.64 7.35 7.54 6.65 6.34 6.40 6.48 11.57%
EPS 0.20 0.16 0.13 0.24 0.03 0.05 0.14 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.045 0.0449 0.0442 0.0308 0.0312 0.0305 31.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.39 0.30 0.26 0.265 0.21 0.285 0.27 -
P/RPS 0.44 0.35 0.30 0.35 0.29 0.39 0.36 14.27%
P/EPS 16.91 16.13 17.57 9.74 60.58 45.97 16.46 1.80%
EY 5.91 6.20 5.69 10.27 1.65 2.18 6.07 -1.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.51 0.52 0.60 0.80 0.77 -2.60%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 -
Price 0.37 0.365 0.285 0.24 0.22 0.265 0.285 -
P/RPS 0.42 0.43 0.33 0.31 0.31 0.36 0.38 6.88%
P/EPS 16.04 19.62 19.26 8.82 63.46 42.74 17.38 -5.19%
EY 6.23 5.10 5.19 11.34 1.58 2.34 5.75 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.56 0.47 0.63 0.74 0.81 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment