[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 5.5%
YoY- 10968.72%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,535,934 3,344,436 2,908,560 2,807,377 2,536,726 2,307,032 2,308,458 32.84%
PBT 146,562 130,556 152,499 154,400 148,588 156,392 125,785 10.71%
Tax -35,324 -32,268 -39,558 -32,090 -32,656 -34,168 -33,273 4.06%
NP 111,238 98,288 112,941 122,309 115,932 122,224 92,512 13.06%
-
NP to SH 111,238 98,288 112,941 122,309 115,932 122,224 92,512 13.06%
-
Tax Rate 24.10% 24.72% 25.94% 20.78% 21.98% 21.85% 26.45% -
Total Cost 3,424,696 3,246,148 2,795,619 2,685,068 2,420,794 2,184,808 2,215,946 33.63%
-
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.86%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.86%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 3.30%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.15% 2.94% 3.88% 4.36% 4.57% 5.30% 4.01% -
ROE 17.10% 15.11% 18.81% 23.70% 24.06% 27.32% 21.06% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 293.59 277.69 251.90 244.75 221.16 201.13 209.42 25.23%
EPS 9.24 8.16 9.83 10.67 10.10 10.64 8.82 3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.52 0.45 0.42 0.39 0.3985 22.43%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 293.49 277.59 241.41 233.02 210.55 191.49 191.60 32.84%
EPS 9.23 8.16 9.37 10.15 9.62 10.14 7.68 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.5398 0.4984 0.4284 0.3999 0.3713 0.3646 29.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.33 1.58 1.71 1.65 1.64 1.43 1.60 -
P/RPS 0.45 0.57 0.68 0.67 0.74 0.71 0.76 -29.46%
P/EPS 14.40 19.36 17.48 15.47 16.23 13.42 19.06 -17.03%
EY 6.94 5.17 5.72 6.46 6.16 7.45 5.25 20.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.93 3.29 3.67 3.90 3.67 4.02 -27.89%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 -
Price 1.69 1.44 1.65 1.77 1.70 1.51 1.50 -
P/RPS 0.58 0.52 0.66 0.72 0.77 0.75 0.72 -13.41%
P/EPS 18.30 17.65 16.87 16.60 16.82 14.17 17.87 1.59%
EY 5.47 5.67 5.93 6.02 5.95 7.06 5.59 -1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 2.67 3.17 3.93 4.05 3.87 3.76 -11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment