[ATAIMS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 58.25%
YoY- 10968.72%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,767,967 836,109 2,908,560 2,105,533 1,268,363 576,758 2,308,458 -16.27%
PBT 73,281 32,639 152,499 115,800 74,294 39,098 125,785 -30.22%
Tax -17,662 -8,067 -39,558 -24,068 -16,328 -8,542 -33,273 -34.41%
NP 55,619 24,572 112,941 91,732 57,966 30,556 92,512 -28.74%
-
NP to SH 55,619 24,572 112,941 91,732 57,966 30,556 92,512 -28.74%
-
Tax Rate 24.10% 24.72% 25.94% 20.78% 21.98% 21.85% 26.45% -
Total Cost 1,712,348 811,537 2,795,619 2,013,801 1,210,397 546,202 2,215,946 -15.77%
-
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.86%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.86%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 3.30%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.15% 2.94% 3.88% 4.36% 4.57% 5.30% 4.01% -
ROE 8.55% 3.78% 18.81% 17.77% 12.03% 6.83% 21.06% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 146.80 69.42 251.90 183.57 110.58 50.28 209.42 -21.07%
EPS 4.62 2.04 9.83 8.00 5.05 2.66 8.82 -34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.52 0.45 0.42 0.39 0.3985 22.43%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 146.74 69.40 241.41 174.76 105.28 47.87 191.60 -16.27%
EPS 4.62 2.04 9.37 7.61 4.81 2.54 7.68 -28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.5398 0.4984 0.4284 0.3999 0.3713 0.3646 29.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.33 1.58 1.71 1.65 1.64 1.43 1.60 -
P/RPS 0.91 2.28 0.68 0.90 1.48 2.84 0.76 12.74%
P/EPS 28.80 77.44 17.48 20.63 32.45 53.68 19.06 31.64%
EY 3.47 1.29 5.72 4.85 3.08 1.86 5.25 -24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.93 3.29 3.67 3.90 3.67 4.02 -27.89%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 -
Price 1.69 1.44 1.65 1.77 1.70 1.51 1.50 -
P/RPS 1.15 2.07 0.66 0.96 1.54 3.00 0.72 36.60%
P/EPS 36.60 70.58 16.87 22.13 33.64 56.68 17.87 61.20%
EY 2.73 1.42 5.93 4.52 2.97 1.76 5.59 -37.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 2.67 3.17 3.93 4.05 3.87 3.76 -11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment