[ATAIMS] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -5.15%
YoY- 3060.47%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,344,436 2,908,560 2,807,377 2,536,726 2,307,032 2,308,458 121,278 818.33%
PBT 130,556 152,499 154,400 148,588 156,392 125,785 -602 -
Tax -32,268 -39,558 -32,090 -32,656 -34,168 -33,273 -522 1475.24%
NP 98,288 112,941 122,309 115,932 122,224 92,512 -1,125 -
-
NP to SH 98,288 112,941 122,309 115,932 122,224 92,512 -1,125 -
-
Tax Rate 24.72% 25.94% 20.78% 21.98% 21.85% 26.45% - -
Total Cost 3,246,148 2,795,619 2,685,068 2,420,794 2,184,808 2,215,946 122,403 794.66%
-
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
NOSH 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 114,915 380.97%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.94% 3.88% 4.36% 4.57% 5.30% 4.01% -0.93% -
ROE 15.11% 18.81% 23.70% 24.06% 27.32% 21.06% -1.96% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 277.69 251.90 244.75 221.16 201.13 209.42 105.54 90.92%
EPS 8.16 9.83 10.67 10.10 10.64 8.82 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.45 0.42 0.39 0.3985 0.5003 5.23%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 277.59 241.41 233.02 210.55 191.49 191.60 10.07 818.09%
EPS 8.16 9.37 10.15 9.62 10.14 7.68 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.4984 0.4284 0.3999 0.3713 0.3646 0.0477 406.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.58 1.71 1.65 1.64 1.43 1.60 1.48 -
P/RPS 0.57 0.68 0.67 0.74 0.71 0.76 1.40 -45.15%
P/EPS 19.36 17.48 15.47 16.23 13.42 19.06 -151.13 -
EY 5.17 5.72 6.46 6.16 7.45 5.25 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.29 3.67 3.90 3.67 4.02 2.96 -0.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 -
Price 1.44 1.65 1.77 1.70 1.51 1.50 1.76 -
P/RPS 0.52 0.66 0.72 0.77 0.75 0.72 1.67 -54.15%
P/EPS 17.65 16.87 16.60 16.82 14.17 17.87 -179.73 -
EY 5.67 5.93 6.02 5.95 7.06 5.59 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.17 3.93 4.05 3.87 3.76 3.52 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment