[MERCURY] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 131.3%
YoY- 104.51%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 22,409 20,472 17,812 21,475 19,873 18,986 0 -100.00%
PBT -10,649 -18,408 -35,452 4,592 1,825 1,386 0 -100.00%
Tax 10,649 18,408 71,776 -370 0 0 0 -100.00%
NP 0 0 36,324 4,222 1,825 1,386 0 -
-
NP to SH -12,014 -19,540 36,324 4,222 1,825 1,386 0 -100.00%
-
Tax Rate - - - 8.06% 0.00% 0.00% - -
Total Cost 22,409 20,472 -18,512 17,253 18,048 17,600 0 -100.00%
-
Net Worth 29,556 28,948 29,785 38,470 35,854 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 29,556 28,948 29,785 38,470 35,854 0 0 -100.00%
NOSH 36,043 36,185 36,324 35,953 36,216 34,650 36,126 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 203.93% 19.66% 9.18% 7.30% 0.00% -
ROE -40.65% -67.50% 121.95% 10.97% 5.09% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 62.17 56.58 49.04 59.73 54.87 54.79 0.00 -100.00%
EPS -33.33 -54.00 -100.00 12.00 5.04 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.82 1.07 0.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,722
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.85 31.84 27.70 33.40 30.91 29.53 0.00 -100.00%
EPS -18.69 -30.39 56.49 6.57 2.84 2.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4597 0.4502 0.4632 0.5983 0.5576 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.32 2.09 2.56 0.00 0.00 0.00 0.00 -
P/RPS 2.12 3.69 5.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.96 -3.87 2.56 0.00 0.00 0.00 0.00 -100.00%
EY -25.25 -25.84 39.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.61 3.12 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 1.19 1.88 2.03 2.43 0.00 0.00 0.00 -
P/RPS 1.91 3.32 4.14 4.07 0.00 0.00 0.00 -100.00%
P/EPS -3.57 -3.48 2.03 20.69 0.00 0.00 0.00 -100.00%
EY -28.01 -28.72 49.26 4.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.35 2.48 2.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment