[ECOWLD] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 27.06%
YoY- -31.67%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 38,660 62,054 64,781 40,296 37,488 75,657 76,300 -36.36%
PBT 12,844 25,194 23,256 17,290 13,244 24,807 23,698 -33.45%
Tax -3,744 -7,757 -6,341 -5,570 -4,020 -6,628 -6,857 -33.12%
NP 9,100 17,437 16,914 11,720 9,224 18,179 16,841 -33.58%
-
NP to SH 9,100 17,437 16,914 11,720 9,224 18,179 16,841 -33.58%
-
Tax Rate 29.15% 30.79% 27.27% 32.22% 30.35% 26.72% 28.93% -
Total Cost 29,560 44,617 47,866 28,576 28,264 57,478 59,458 -37.16%
-
Net Worth 290,694 286,449 286,703 280,260 279,282 272,685 267,777 5.61%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 2,737 - - - - - -
Div Payout % - 15.70% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 290,694 286,449 286,703 280,260 279,282 272,685 267,777 5.61%
NOSH 252,777 253,494 253,719 254,782 256,222 252,486 252,620 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 23.54% 28.10% 26.11% 29.08% 24.61% 24.03% 22.07% -
ROE 3.13% 6.09% 5.90% 4.18% 3.30% 6.67% 6.29% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 15.29 24.48 25.53 15.82 14.63 29.96 30.20 -36.39%
EPS 3.60 6.88 6.67 4.60 3.60 7.20 6.67 -33.63%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.13 1.13 1.10 1.09 1.08 1.06 5.56%
Adjusted Per Share Value based on latest NOSH - 253,857
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.31 2.10 2.20 1.37 1.27 2.57 2.59 -36.43%
EPS 0.31 0.59 0.57 0.40 0.31 0.62 0.57 -33.29%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0971 0.0972 0.095 0.0947 0.0925 0.0908 5.63%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.40 0.44 0.58 0.69 0.71 0.58 0.58 -
P/RPS 2.62 1.80 2.27 4.36 4.85 1.94 1.92 22.95%
P/EPS 11.11 6.40 8.70 15.00 19.72 8.06 8.70 17.65%
EY 9.00 15.63 11.49 6.67 5.07 12.41 11.49 -14.98%
DY 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.51 0.63 0.65 0.54 0.55 -25.95%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 27/08/02 28/05/02 25/02/02 29/11/01 28/08/01 -
Price 0.43 0.41 0.49 0.65 0.69 0.71 0.69 -
P/RPS 2.81 1.67 1.92 4.11 4.72 2.37 2.28 14.90%
P/EPS 11.94 5.96 7.35 14.13 19.17 9.86 10.35 9.96%
EY 8.37 16.78 13.61 7.08 5.22 10.14 9.66 -9.08%
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.43 0.59 0.63 0.66 0.65 -31.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment