[ECOWLD] QoQ Cumulative Quarter Result on 31-Mar-2002 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 154.12%
YoY- -31.67%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 9,665 62,054 48,586 20,148 9,372 75,657 57,225 -69.34%
PBT 3,211 25,194 17,442 8,645 3,311 24,807 17,774 -67.94%
Tax -936 -7,757 -4,756 -2,785 -1,005 -6,628 -5,143 -67.78%
NP 2,275 17,437 12,686 5,860 2,306 18,179 12,631 -68.00%
-
NP to SH 2,275 17,437 12,686 5,860 2,306 18,179 12,631 -68.00%
-
Tax Rate 29.15% 30.79% 27.27% 32.22% 30.35% 26.72% 28.94% -
Total Cost 7,390 44,617 35,900 14,288 7,066 57,478 44,594 -69.73%
-
Net Worth 290,694 286,449 286,703 280,260 279,282 272,685 267,777 5.61%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 2,737 - - - - - -
Div Payout % - 15.70% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 290,694 286,449 286,703 280,260 279,282 272,685 267,777 5.61%
NOSH 252,777 253,494 253,720 254,782 256,222 252,486 252,620 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 23.54% 28.10% 26.11% 29.08% 24.61% 24.03% 22.07% -
ROE 0.78% 6.09% 4.42% 2.09% 0.83% 6.67% 4.72% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.82 24.48 19.15 7.91 3.66 29.96 22.65 -69.37%
EPS 0.90 6.88 5.00 2.30 0.90 7.20 5.00 -68.02%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.13 1.13 1.10 1.09 1.08 1.06 5.56%
Adjusted Per Share Value based on latest NOSH - 253,857
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.33 2.10 1.64 0.68 0.32 2.56 1.94 -69.20%
EPS 0.08 0.59 0.43 0.20 0.08 0.61 0.43 -67.31%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0969 0.097 0.0948 0.0945 0.0922 0.0906 5.57%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.40 0.44 0.58 0.69 0.71 0.58 0.58 -
P/RPS 10.46 1.80 3.03 8.73 19.41 1.94 2.56 154.92%
P/EPS 44.44 6.40 11.60 30.00 78.89 8.06 11.60 144.23%
EY 2.25 15.63 8.62 3.33 1.27 12.41 8.62 -59.05%
DY 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.51 0.63 0.65 0.54 0.55 -25.95%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 27/08/02 28/05/02 25/02/02 29/11/01 28/08/01 -
Price 0.43 0.41 0.49 0.65 0.69 0.71 0.69 -
P/RPS 11.25 1.67 2.56 8.22 18.86 2.37 3.05 138.16%
P/EPS 47.78 5.96 9.80 28.26 76.67 9.86 13.80 128.34%
EY 2.09 16.78 10.20 3.54 1.30 10.14 7.25 -56.26%
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.43 0.59 0.63 0.66 0.65 -31.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment