[ECOWLD] YoY Quarter Result on 31-Mar-2002 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 54.12%
YoY- -8.71%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Revenue 17,676 25,792 7,117 10,776 13,486 33,963 0 -100.00%
PBT 915 3,071 760 5,334 6,305 8,181 0 -100.00%
Tax -490 -803 -313 -1,780 -2,412 -1,879 0 -100.00%
NP 425 2,268 447 3,554 3,893 6,302 0 -100.00%
-
NP to SH 425 2,268 447 3,554 3,893 6,302 0 -100.00%
-
Tax Rate 53.55% 26.15% 41.18% 33.37% 38.26% 22.97% - -
Total Cost 17,251 23,524 6,670 7,222 9,593 27,661 0 -100.00%
-
Net Worth 294,999 299,880 285,583 279,242 272,509 221,737 233,417 -0.24%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Net Worth 294,999 299,880 285,583 279,242 272,509 221,737 233,417 -0.24%
NOSH 249,999 252,000 248,333 253,857 259,533 233,407 253,714 0.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
NP Margin 2.40% 8.79% 6.28% 32.98% 28.87% 18.56% 0.00% -
ROE 0.14% 0.76% 0.16% 1.27% 1.43% 2.84% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 7.07 10.23 2.87 4.24 5.20 14.55 0.00 -100.00%
EPS 0.17 0.90 0.18 1.40 1.50 2.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.15 1.10 1.05 0.95 0.92 -0.26%
Adjusted Per Share Value based on latest NOSH - 253,857
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 0.60 0.87 0.24 0.37 0.46 1.15 0.00 -100.00%
EPS 0.01 0.08 0.02 0.12 0.13 0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1017 0.0968 0.0947 0.0924 0.0752 0.0792 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.38 0.60 0.46 0.69 0.60 2.06 0.00 -
P/RPS 5.37 5.86 16.05 16.25 11.55 14.16 0.00 -100.00%
P/EPS 223.53 66.67 255.56 49.29 40.00 76.30 0.00 -100.00%
EY 0.45 1.50 0.39 2.03 2.50 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.40 0.63 0.57 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 30/05/05 27/05/04 29/05/03 28/05/02 29/05/01 26/05/00 - -
Price 0.33 0.44 0.44 0.65 0.60 1.57 0.00 -
P/RPS 4.67 4.30 15.35 15.31 11.55 10.79 0.00 -100.00%
P/EPS 194.12 48.89 244.44 46.43 40.00 58.15 0.00 -100.00%
EY 0.52 2.05 0.41 2.15 2.50 1.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.38 0.59 0.57 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment