[PPHB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -34.46%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 160,541 165,106 152,570 149,040 144,195 144,189 133,256 -0.18%
PBT 7,581 6,098 5,304 4,124 7,400 6,064 5,212 -0.37%
Tax -1,073 -129 -336 -56 -1,193 -408 24 -
NP 6,508 5,969 4,968 4,068 6,207 5,656 5,236 -0.22%
-
NP to SH 6,508 5,969 4,968 4,068 6,207 5,656 5,236 -0.22%
-
Tax Rate 14.15% 2.12% 6.33% 1.36% 16.12% 6.73% -0.46% -
Total Cost 154,033 159,137 147,602 144,972 137,988 138,533 128,020 -0.18%
-
Net Worth 87,345 85,618 83,017 82,016 80,310 75,942 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,345 85,618 83,017 82,016 80,310 75,942 0 -100.00%
NOSH 32,713 32,678 32,684 32,806 32,383 20,692 20,614 -0.46%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.05% 3.62% 3.26% 2.73% 4.30% 3.92% 3.93% -
ROE 7.45% 6.97% 5.98% 4.96% 7.73% 7.45% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 490.75 505.24 466.80 454.30 445.27 696.81 646.43 0.27%
EPS 14.90 18.27 15.20 12.40 19.20 27.33 25.40 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.62 2.54 2.50 2.48 3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,806
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.25 61.97 57.26 55.94 54.12 54.12 50.01 -0.18%
EPS 2.44 2.24 1.86 1.53 2.33 2.12 1.97 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3278 0.3213 0.3116 0.3078 0.3014 0.285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.55 0.83 1.15 1.54 0.00 0.00 0.00 -
P/RPS 0.11 0.16 0.25 0.34 0.00 0.00 0.00 -100.00%
P/EPS 2.76 4.54 7.57 12.42 0.00 0.00 0.00 -100.00%
EY 36.17 22.01 13.22 8.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.45 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 18/08/00 12/05/00 20/04/00 19/11/99 - -
Price 0.50 0.65 1.04 1.40 1.42 0.00 0.00 -
P/RPS 0.10 0.13 0.22 0.31 0.32 0.00 0.00 -100.00%
P/EPS 2.51 3.56 6.84 11.29 7.41 0.00 0.00 -100.00%
EY 39.79 28.10 14.62 8.86 13.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.41 0.56 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment