[PPHB] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -48.24%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 36,710 47,545 39,025 37,260 36,053 41,514 34,207 -0.07%
PBT 3,007 1,922 1,621 1,031 2,852 1,942 1,448 -0.73%
Tax -976 70 -153 -14 -887 -318 97 -
NP 2,031 1,992 1,468 1,017 1,965 1,624 1,545 -0.27%
-
NP to SH 2,031 1,992 1,468 1,017 1,965 1,624 1,545 -0.27%
-
Tax Rate 32.46% -3.64% 9.44% 1.36% 31.10% 16.37% -6.70% -
Total Cost 34,679 45,553 37,557 36,243 34,088 39,890 32,662 -0.06%
-
Net Worth 87,550 85,558 82,860 82,016 80,320 75,444 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,550 85,558 82,860 82,016 80,320 75,444 0 -100.00%
NOSH 32,790 32,655 32,622 32,806 32,387 20,556 20,600 -0.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.53% 4.19% 3.76% 2.73% 5.45% 3.91% 4.52% -
ROE 2.32% 2.33% 1.77% 1.24% 2.45% 2.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 111.95 145.59 119.63 113.58 111.32 201.95 166.05 0.40%
EPS 4.60 6.10 4.50 3.10 6.00 7.90 7.50 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.62 2.54 2.50 2.48 3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,806
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.78 17.84 14.65 13.98 13.53 15.58 12.84 -0.07%
EPS 0.76 0.75 0.55 0.38 0.74 0.61 0.58 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.3211 0.311 0.3078 0.3015 0.2832 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.55 0.83 1.15 1.54 0.00 0.00 0.00 -
P/RPS 0.49 0.57 0.96 1.36 0.00 0.00 0.00 -100.00%
P/EPS 8.88 13.61 25.56 49.68 0.00 0.00 0.00 -100.00%
EY 11.26 7.35 3.91 2.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.45 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 18/08/00 12/05/00 20/04/00 19/11/99 - -
Price 0.50 0.65 1.04 1.40 1.42 0.00 0.00 -
P/RPS 0.45 0.45 0.87 1.23 1.28 0.00 0.00 -100.00%
P/EPS 8.07 10.66 23.11 45.16 23.40 0.00 0.00 -100.00%
EY 12.39 9.38 4.33 2.21 4.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.41 0.56 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment