[PPHB] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -50.19%
YoY- 1737.7%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 145,953 146,585 143,288 137,016 132,532 129,164 126,904 9.74%
PBT 11,187 10,620 12,116 6,956 11,087 9,901 8,186 23.07%
Tax -2,880 -2,372 -2,982 -2,472 -2,085 -2,482 -2,818 1.45%
NP 8,307 8,248 9,134 4,484 9,002 7,418 5,368 33.68%
-
NP to SH 8,307 8,248 9,134 4,484 9,002 7,418 5,368 33.68%
-
Tax Rate 25.74% 22.34% 24.61% 35.54% 18.81% 25.07% 34.42% -
Total Cost 137,646 138,337 134,154 132,532 123,530 121,745 121,536 8.62%
-
Net Worth 114,276 112,073 109,783 109,901 107,716 105,512 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,747 - - - 2,747 - - -
Div Payout % 33.07% - - - 30.53% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 114,276 112,073 109,783 109,901 107,716 105,512 0 -
NOSH 109,880 109,875 109,783 109,901 109,914 109,908 110,000 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.69% 5.63% 6.37% 3.27% 6.79% 5.74% 4.23% -
ROE 7.27% 7.36% 8.32% 4.08% 8.36% 7.03% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 132.83 133.41 130.52 124.67 120.58 117.52 115.37 9.82%
EPS 7.56 7.51 8.32 4.08 8.19 6.75 4.88 33.77%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.04 1.02 1.00 1.00 0.98 0.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,901
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 54.78 55.02 53.78 51.42 49.74 48.48 47.63 9.74%
EPS 3.12 3.10 3.43 1.68 3.38 2.78 2.01 33.95%
DPS 1.03 0.00 0.00 0.00 1.03 0.00 0.00 -
NAPS 0.4289 0.4206 0.412 0.4125 0.4043 0.396 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.38 0.38 0.43 0.24 0.22 0.17 -
P/RPS 0.29 0.28 0.29 0.34 0.20 0.19 0.15 55.00%
P/EPS 5.03 5.06 4.57 10.54 2.93 3.26 3.48 27.75%
EY 19.89 19.75 21.89 9.49 34.13 30.68 28.71 -21.65%
DY 6.58 0.00 0.00 0.00 10.42 0.00 0.00 -
P/NAPS 0.37 0.37 0.38 0.43 0.24 0.23 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 20/08/10 21/05/10 24/02/10 20/11/09 21/08/09 -
Price 0.40 0.40 0.38 0.43 0.41 0.22 0.20 -
P/RPS 0.30 0.30 0.29 0.34 0.34 0.19 0.17 45.88%
P/EPS 5.29 5.33 4.57 10.54 5.01 3.26 4.10 18.46%
EY 18.90 18.77 21.89 9.49 19.98 30.68 24.40 -15.61%
DY 6.25 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.38 0.39 0.38 0.43 0.42 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment