[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -87.55%
YoY- 1737.7%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 145,953 109,939 71,644 34,254 132,532 96,873 63,452 73.98%
PBT 11,187 7,965 6,058 1,739 11,087 7,426 4,093 95.12%
Tax -2,880 -1,779 -1,491 -618 -2,085 -1,862 -1,409 60.85%
NP 8,307 6,186 4,567 1,121 9,002 5,564 2,684 111.94%
-
NP to SH 8,307 6,186 4,567 1,121 9,002 5,564 2,684 111.94%
-
Tax Rate 25.74% 22.34% 24.61% 35.54% 18.81% 25.07% 34.42% -
Total Cost 137,646 103,753 67,077 33,133 123,530 91,309 60,768 72.21%
-
Net Worth 114,276 112,073 109,783 109,901 107,716 105,512 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,747 - - - 2,747 - - -
Div Payout % 33.07% - - - 30.53% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 114,276 112,073 109,783 109,901 107,716 105,512 0 -
NOSH 109,880 109,875 109,783 109,901 109,914 109,908 110,000 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.69% 5.63% 6.37% 3.27% 6.79% 5.74% 4.23% -
ROE 7.27% 5.52% 4.16% 1.02% 8.36% 5.27% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 132.83 100.06 65.26 31.17 120.58 88.14 57.68 74.12%
EPS 7.56 5.63 4.16 1.02 8.19 5.06 2.44 112.09%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.04 1.02 1.00 1.00 0.98 0.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,901
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 54.78 41.26 26.89 12.86 49.74 36.36 23.81 74.01%
EPS 3.12 2.32 1.71 0.42 3.38 2.09 1.01 111.67%
DPS 1.03 0.00 0.00 0.00 1.03 0.00 0.00 -
NAPS 0.4289 0.4206 0.412 0.4125 0.4043 0.396 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.38 0.38 0.43 0.24 0.22 0.17 -
P/RPS 0.29 0.38 0.58 1.38 0.20 0.25 0.29 0.00%
P/EPS 5.03 6.75 9.13 42.16 2.93 4.35 6.97 -19.49%
EY 19.89 14.82 10.95 2.37 34.13 23.01 14.35 24.24%
DY 6.58 0.00 0.00 0.00 10.42 0.00 0.00 -
P/NAPS 0.37 0.37 0.38 0.43 0.24 0.23 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 20/08/10 21/05/10 24/02/10 20/11/09 21/08/09 -
Price 0.40 0.40 0.38 0.43 0.41 0.22 0.20 -
P/RPS 0.30 0.40 0.58 1.38 0.34 0.25 0.35 -9.74%
P/EPS 5.29 7.10 9.13 42.16 5.01 4.35 8.20 -25.27%
EY 18.90 14.08 10.95 2.37 19.98 23.01 12.20 33.77%
DY 6.25 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.38 0.39 0.38 0.43 0.42 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment