[GFB] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 10.79%
YoY- 470.68%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,088 68,312 69,088 68,608 71,204 47,724 42,992 29.04%
PBT 2,948 6,134 6,718 7,020 6,336 1,729 1,948 31.71%
Tax -272 -389 -669 -674 -608 105 108 -
NP 2,676 5,745 6,049 6,346 5,728 1,834 2,056 19.15%
-
NP to SH 2,676 5,745 6,049 6,346 5,728 1,834 2,056 19.15%
-
Tax Rate 9.23% 6.34% 9.96% 9.60% 9.60% -6.07% -5.54% -
Total Cost 60,412 62,567 63,038 62,262 65,476 45,890 40,936 29.53%
-
Net Worth 88,157 87,139 85,263 83,991 85,297 52,933 52,480 41.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,800 - - - 1,089 - -
Div Payout % - 48.75% - - - 59.42% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,157 87,139 85,263 83,991 85,297 52,933 52,480 41.17%
NOSH 62,523 62,242 62,235 62,215 62,260 31,137 31,108 59.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.24% 8.41% 8.76% 9.25% 8.04% 3.84% 4.78% -
ROE 3.04% 6.59% 7.09% 7.56% 6.72% 3.46% 3.92% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 100.90 109.75 111.01 110.27 114.36 153.27 138.20 -18.87%
EPS 4.28 9.23 9.72 10.20 9.20 5.89 6.60 -25.02%
DPS 0.00 4.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.41 1.40 1.37 1.35 1.37 1.70 1.687 -11.24%
Adjusted Per Share Value based on latest NOSH - 62,178
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 120.17 130.12 131.60 130.68 135.63 90.90 81.89 29.04%
EPS 5.10 10.94 11.52 12.09 10.91 3.49 3.92 19.11%
DPS 0.00 5.34 0.00 0.00 0.00 2.08 0.00 -
NAPS 1.6792 1.6598 1.6241 1.5998 1.6247 1.0083 0.9996 41.18%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 21/11/01 22/08/01 18/05/01 28/02/01 30/11/00 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment