[LOTUS] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -2751.16%
YoY- -320.74%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 91,924 94,176 96,612 116,679 119,149 112,012 98,684 -4.60%
PBT -5,637 -8,538 -4,604 -4,968 -174 3,264 5,092 -
Tax 0 0 0 -12 0 0 0 -
NP -5,637 -8,538 -4,604 -4,980 -174 3,264 5,092 -
-
NP to SH -5,637 -8,538 -4,604 -4,980 -174 3,264 5,092 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 97,561 102,714 101,216 121,659 119,323 108,748 93,592 2.79%
-
Net Worth 22,537 22,515 25,728 27,040 31,620 33,361 32,837 -22.13%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 22,537 22,515 25,728 27,040 31,620 33,361 32,837 -22.13%
NOSH 45,074 45,031 45,137 45,067 45,172 45,082 44,982 0.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -6.13% -9.07% -4.77% -4.27% -0.15% 2.91% 5.16% -
ROE -25.01% -37.92% -17.89% -18.42% -0.55% 9.78% 15.51% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 203.94 209.13 214.04 258.90 263.77 248.46 219.38 -4.73%
EPS -12.51 -18.96 -10.20 -11.05 -0.39 7.24 11.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.57 0.60 0.70 0.74 0.73 -22.24%
Adjusted Per Share Value based on latest NOSH - 45,055
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.01 8.21 8.42 10.17 10.39 9.77 8.60 -4.61%
EPS -0.49 -0.74 -0.40 -0.43 -0.02 0.28 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0196 0.0224 0.0236 0.0276 0.0291 0.0286 -22.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.41 0.42 0.40 0.40 0.45 0.49 -
P/RPS 0.19 0.20 0.20 0.15 0.15 0.18 0.22 -9.28%
P/EPS -3.04 -2.16 -4.12 -3.62 -103.45 6.22 4.33 -
EY -32.91 -46.24 -24.29 -27.62 -0.97 16.09 23.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.74 0.67 0.57 0.61 0.67 8.74%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 26/11/09 27/08/09 29/05/09 27/02/09 26/11/08 28/08/08 -
Price 0.45 0.40 0.46 0.40 0.38 0.36 0.50 -
P/RPS 0.22 0.19 0.21 0.15 0.14 0.14 0.23 -2.91%
P/EPS -3.60 -2.11 -4.51 -3.62 -98.28 4.97 4.42 -
EY -27.79 -47.40 -22.17 -27.62 -1.02 20.11 22.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 0.81 0.67 0.54 0.49 0.68 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment