[PESONA] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -44.18%
YoY- -5550.0%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 42,440 47,673 48,985 50,864 52,472 64,510 71,316 -29.22%
PBT -11,368 -14,819 -9,609 -5,996 -3,996 -10,884 -469 735.92%
Tax -548 -355 -254 -544 -540 455 -1,480 -48.40%
NP -11,916 -15,174 -9,864 -6,540 -4,536 -10,429 -1,949 233.99%
-
NP to SH -11,916 -15,174 -9,864 -6,540 -4,536 -10,429 -1,949 233.99%
-
Tax Rate - - - - - - - -
Total Cost 54,356 62,847 58,849 57,404 57,008 74,939 73,265 -18.03%
-
Net Worth 74,749 81,367 87,940 92,484 94,496 94,807 75,969 -1.07%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 74,749 81,367 87,940 92,484 94,496 94,807 75,969 -1.07%
NOSH 109,926 109,956 109,925 110,101 110,097 108,974 108,296 1.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -28.08% -31.83% -20.14% -12.86% -8.64% -16.17% -2.73% -
ROE -15.94% -18.65% -11.22% -7.07% -4.80% -11.00% -2.57% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 38.61 43.36 44.56 46.20 47.66 59.20 65.85 -29.92%
EPS -10.84 -13.80 -8.97 -5.94 -4.12 -9.57 -1.80 230.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.74 0.80 0.84 0.8583 0.87 0.7015 -2.05%
Adjusted Per Share Value based on latest NOSH - 110,103
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.11 6.86 7.05 7.32 7.55 9.28 10.26 -29.19%
EPS -1.71 -2.18 -1.42 -0.94 -0.65 -1.50 -0.28 233.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1171 0.1265 0.1331 0.136 0.1364 0.1093 -1.03%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.17 0.22 0.22 0.20 0.14 0.19 0.31 -
P/RPS 0.44 0.51 0.49 0.43 0.29 0.32 0.47 -4.29%
P/EPS -1.57 -1.59 -2.45 -3.37 -3.40 -1.99 -17.22 -79.71%
EY -63.76 -62.73 -40.79 -29.70 -29.43 -50.37 -5.81 393.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.28 0.24 0.16 0.22 0.44 -31.37%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 28/05/07 23/02/07 22/11/06 30/08/06 14/06/06 -
Price 0.16 0.17 0.17 0.26 0.19 0.17 0.15 -
P/RPS 0.41 0.39 0.38 0.56 0.40 0.29 0.23 46.96%
P/EPS -1.48 -1.23 -1.89 -4.38 -4.61 -1.78 -8.33 -68.36%
EY -67.75 -81.18 -52.78 -22.85 -21.68 -56.30 -12.00 216.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.31 0.22 0.20 0.21 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment