[PESONA] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -7.98%
YoY- -1133.99%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 45,210 47,718 47,762 51,054 58,316 64,509 63,204 -20.00%
PBT -16,662 -14,819 -17,739 -14,834 -13,480 -10,884 -867 616.18%
Tax -357 -355 1,374 1,075 738 455 -128 98.01%
NP -17,019 -15,174 -16,365 -13,759 -12,742 -10,429 -995 562.71%
-
NP to SH -17,019 -15,174 -16,365 -13,759 -12,742 -10,429 -995 562.71%
-
Tax Rate - - - - - - - -
Total Cost 62,229 62,892 64,127 64,813 71,058 74,938 64,199 -2.05%
-
Net Worth 74,749 81,389 88,064 92,486 94,496 88,036 76,263 -1.32%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 74,749 81,389 88,064 92,486 94,496 88,036 76,263 -1.32%
NOSH 109,926 109,985 110,080 110,103 110,097 109,922 108,714 0.74%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -37.64% -31.80% -34.26% -26.95% -21.85% -16.17% -1.57% -
ROE -22.77% -18.64% -18.58% -14.88% -13.48% -11.85% -1.30% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.13 43.39 43.39 46.37 52.97 58.69 58.14 -20.58%
EPS -15.48 -13.80 -14.87 -12.50 -11.57 -9.49 -0.92 555.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.74 0.80 0.84 0.8583 0.8009 0.7015 -2.05%
Adjusted Per Share Value based on latest NOSH - 110,103
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.47 6.83 6.84 7.31 8.35 9.24 9.05 -20.03%
EPS -2.44 -2.17 -2.34 -1.97 -1.82 -1.49 -0.14 571.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1165 0.1261 0.1324 0.1353 0.1261 0.1092 -1.34%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.17 0.22 0.22 0.20 0.14 0.19 0.31 -
P/RPS 0.41 0.51 0.51 0.43 0.26 0.32 0.53 -15.71%
P/EPS -1.10 -1.59 -1.48 -1.60 -1.21 -2.00 -33.87 -89.79%
EY -91.07 -62.71 -67.57 -62.48 -82.67 -49.93 -2.95 882.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.28 0.24 0.16 0.24 0.44 -31.37%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 28/05/07 23/02/07 22/11/06 30/08/06 14/06/06 -
Price 0.16 0.17 0.17 0.26 0.19 0.17 0.15 -
P/RPS 0.39 0.39 0.39 0.56 0.36 0.29 0.26 31.00%
P/EPS -1.03 -1.23 -1.14 -2.08 -1.64 -1.79 -16.39 -84.16%
EY -96.76 -81.15 -87.45 -48.06 -60.91 -55.81 -6.10 530.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.31 0.22 0.21 0.21 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment