[DATAPRP] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 133.47%
YoY- -46.99%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 54,164 58,150 49,704 61,596 74,270 69,630 74,340 -19.01%
PBT -5,456 -569 -1,930 12 -3,202 -5,640 1,414 -
Tax -357 -1,005 -62 -104 -94 73 208 -
NP -5,813 -1,574 -1,992 -92 -3,296 -5,566 1,622 -
-
NP to SH -5,611 -1,012 -972 916 -2,737 -5,120 1,484 -
-
Tax Rate - - - 866.67% - - -14.71% -
Total Cost 59,977 59,725 51,696 61,688 77,566 75,197 72,718 -12.04%
-
Net Worth 53,268 57,828 55,542 64,883 39,768 31,030 19,406 95.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 53,268 57,828 55,542 64,883 39,768 31,030 19,406 95.92%
NOSH 355,126 361,428 347,142 381,666 233,931 193,939 114,153 112.95%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -10.73% -2.71% -4.01% -0.15% -4.44% -7.99% 2.18% -
ROE -10.53% -1.75% -1.75% 1.41% -6.88% -16.50% 7.65% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.25 16.09 14.32 16.14 31.75 35.90 65.12 -61.97%
EPS -1.58 -0.28 -0.28 0.24 -1.17 -2.64 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.17 0.17 0.16 0.17 -7.99%
Adjusted Per Share Value based on latest NOSH - 381,666
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.24 7.78 6.65 8.24 9.93 9.31 9.94 -19.03%
EPS -0.75 -0.14 -0.13 0.12 -0.37 -0.68 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0773 0.0743 0.0868 0.0532 0.0415 0.0259 96.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.19 0.25 0.26 0.42 0.54 0.28 -
P/RPS 1.25 1.18 1.75 1.61 1.32 1.50 0.43 103.55%
P/EPS -12.03 -67.86 -89.29 108.33 -35.90 -20.45 21.54 -
EY -8.32 -1.47 -1.12 0.92 -2.79 -4.89 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.19 1.56 1.53 2.47 3.38 1.65 -15.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 28/11/08 28/08/08 29/05/08 28/02/08 30/11/07 -
Price 0.32 0.20 0.20 0.25 0.37 0.35 0.46 -
P/RPS 2.10 1.24 1.40 1.55 1.17 0.97 0.71 105.91%
P/EPS -20.25 -71.43 -71.43 104.17 -31.62 -13.26 35.38 -
EY -4.94 -1.40 -1.40 0.96 -3.16 -7.54 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.25 1.25 1.47 2.18 2.19 2.71 -14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment