[TNLOGIS] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 105,462 104,550 100,684 94,408 0 95,760 -0.09%
PBT 13,231 14,638 14,178 15,262 0 6,064 -0.78%
Tax -3,594 -4,124 -3,652 -3,395 0 -2,350 -0.43%
NP 9,637 10,514 10,526 11,867 0 3,714 -0.96%
-
NP to SH 9,637 10,514 10,526 11,867 0 3,714 -0.96%
-
Tax Rate 27.16% 28.17% 25.76% 22.24% - 38.75% -
Total Cost 95,825 94,036 90,158 82,541 0 92,046 -0.04%
-
Net Worth 103,321 104,095 10,404,546 96,518 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div 3,142 - - - - - -100.00%
Div Payout % 32.61% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 103,321 104,095 10,404,546 96,518 0 0 -100.00%
NOSH 39,285 39,429 4,048,461 39,556 3,713,999 3,713,999 4.72%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.14% 10.06% 10.45% 12.57% 0.00% 3.88% -
ROE 9.33% 10.10% 0.10% 12.30% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 268.45 265.16 2.49 238.67 0.00 2.58 -4.60%
EPS 24.43 26.67 0.26 30.00 0.00 0.10 -5.42%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.63 2.64 2.57 2.44 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.98 19.81 19.08 17.89 0.00 18.14 -0.09%
EPS 1.83 1.99 1.99 2.25 0.00 0.70 -0.97%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1957 0.1972 19.7121 0.1829 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 5.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.81 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 22/03/00 26/11/99 - - - -
Price 4.38 5.75 0.00 0.00 0.00 0.00 -
P/RPS 1.63 2.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.86 21.56 0.00 0.00 0.00 0.00 -100.00%
EY 5.60 4.64 0.00 0.00 0.00 0.00 -100.00%
DY 1.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 2.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment