[TNLOGIS] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -11.3%
YoY- 183.41%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 118,676 105,462 104,550 100,684 94,408 0 95,760 -0.21%
PBT 11,836 13,231 14,638 14,178 15,262 0 6,064 -0.67%
Tax -3,952 -3,594 -4,124 -3,652 -3,395 0 -2,350 -0.52%
NP 7,884 9,637 10,514 10,526 11,867 0 3,714 -0.76%
-
NP to SH 7,884 9,637 10,514 10,526 11,867 0 3,714 -0.76%
-
Tax Rate 33.39% 27.16% 28.17% 25.76% 22.24% - 38.75% -
Total Cost 110,792 95,825 94,036 90,158 82,541 0 92,046 -0.18%
-
Net Worth 105,251 103,321 104,095 10,404,546 96,518 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 3,142 - - - - - -
Div Payout % - 32.61% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 105,251 103,321 104,095 10,404,546 96,518 0 0 -100.00%
NOSH 39,420 39,285 39,429 4,048,461 39,556 3,713,999 3,713,999 4.73%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.64% 9.14% 10.06% 10.45% 12.57% 0.00% 3.88% -
ROE 7.49% 9.33% 10.10% 0.10% 12.30% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 301.06 268.45 265.16 2.49 238.67 0.00 2.58 -4.72%
EPS 20.00 24.43 26.67 0.26 30.00 0.00 0.10 -5.24%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.63 2.64 2.57 2.44 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,880,000
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 22.48 19.98 19.81 19.08 17.89 0.00 18.14 -0.21%
EPS 1.49 1.83 1.99 1.99 2.25 0.00 0.70 -0.76%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1957 0.1972 19.7121 0.1829 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.86 5.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.28 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.30 20.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.18 4.81 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/08/00 30/05/00 22/03/00 26/11/99 - - - -
Price 3.82 4.38 5.75 0.00 0.00 0.00 0.00 -
P/RPS 1.27 1.63 2.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.10 17.86 21.56 0.00 0.00 0.00 0.00 -100.00%
EY 5.24 5.60 4.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.67 2.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment