[HIL] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 34.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 43,238 44,130 10,866 38,717 37,766 0 52,847 0.20%
PBT 5,944 5,272 801 4,085 3,992 0 2,451 -0.89%
Tax -694 -568 172 -905 -1,622 0 1,199 -
NP 5,249 4,704 973 3,180 2,370 0 3,650 -0.36%
-
NP to SH 5,249 4,704 973 3,180 2,370 0 3,650 -0.36%
-
Tax Rate 11.68% 10.77% -21.47% 22.15% 40.63% - -48.92% -
Total Cost 37,989 39,426 9,893 35,537 35,396 0 49,197 0.26%
-
Net Worth 138,109 134,172 122,050 123,096 140,293 0 90,758 -0.42%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 138,109 134,172 122,050 123,096 140,293 0 90,758 -0.42%
NOSH 63,063 62,117 55,226 59,181 68,103 32,764 32,764 -0.66%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.14% 10.66% 8.95% 8.21% 6.28% 0.00% 6.91% -
ROE 3.80% 3.51% 0.80% 2.58% 1.69% 0.00% 4.02% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 68.56 71.04 19.68 65.42 55.45 0.00 161.29 0.87%
EPS 8.55 7.82 1.76 5.37 3.48 0.00 11.14 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.16 2.21 2.08 2.06 0.00 2.77 0.23%
Adjusted Per Share Value based on latest NOSH - 52,401
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.94 13.21 3.25 11.59 11.31 0.00 15.82 0.20%
EPS 1.57 1.41 0.29 0.95 0.71 0.00 1.09 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4135 0.4017 0.3654 0.3685 0.42 0.00 0.2717 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.90 1.05 1.48 0.00 0.00 0.00 0.00 -
P/RPS 1.31 1.48 7.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.81 13.87 84.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.25 7.21 1.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 01/09/00 31/07/00 24/04/00 30/11/99 - - -
Price 1.05 0.95 0.98 1.21 0.00 0.00 0.00 -
P/RPS 1.53 1.34 4.98 1.85 0.00 0.00 0.00 -100.00%
P/EPS 12.61 12.54 55.62 22.52 0.00 0.00 0.00 -100.00%
EY 7.93 7.97 1.80 4.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.44 0.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment