[HIL] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 11.59%
YoY- 121.49%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 51,012 45,316 40,673 43,238 44,130 10,866 38,717 -0.27%
PBT 11,232 7,068 5,465 5,944 5,272 801 4,085 -1.02%
Tax -2,588 -3,356 -418 -694 -568 172 -905 -1.06%
NP 8,644 3,712 5,047 5,249 4,704 973 3,180 -1.00%
-
NP to SH 8,644 3,712 5,047 5,249 4,704 973 3,180 -1.00%
-
Tax Rate 23.04% 47.48% 7.65% 11.68% 10.77% -21.47% 22.15% -
Total Cost 42,368 41,604 35,626 37,989 39,426 9,893 35,537 -0.17%
-
Net Worth 145,771 142,079 138,091 138,109 134,172 122,050 123,096 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 145,771 142,079 138,091 138,109 134,172 122,050 123,096 -0.17%
NOSH 63,934 63,999 62,484 63,063 62,117 55,226 59,181 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.95% 8.19% 12.41% 12.14% 10.66% 8.95% 8.21% -
ROE 5.93% 2.61% 3.65% 3.80% 3.51% 0.80% 2.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 79.79 70.81 65.09 68.56 71.04 19.68 65.42 -0.20%
EPS 13.52 5.80 8.22 8.55 7.82 1.76 5.37 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.22 2.21 2.19 2.16 2.21 2.08 -0.09%
Adjusted Per Share Value based on latest NOSH - 63,147
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.37 13.66 12.26 13.03 13.30 3.27 11.67 -0.27%
EPS 2.60 1.12 1.52 1.58 1.42 0.29 0.96 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4393 0.4281 0.4161 0.4162 0.4043 0.3678 0.3709 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.72 0.60 0.80 0.90 1.05 1.48 0.00 -
P/RPS 0.90 0.85 1.23 1.31 1.48 7.52 0.00 -100.00%
P/EPS 5.33 10.34 9.90 10.81 13.87 84.00 0.00 -100.00%
EY 18.78 9.67 10.10 9.25 7.21 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.36 0.41 0.49 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 30/05/01 28/02/01 28/11/00 01/09/00 31/07/00 24/04/00 -
Price 0.94 0.70 0.77 1.05 0.95 0.98 1.21 -
P/RPS 1.18 0.99 1.18 1.53 1.34 4.98 1.85 0.45%
P/EPS 6.95 12.07 9.53 12.61 12.54 55.62 22.52 1.19%
EY 14.38 8.29 10.49 7.93 7.97 1.80 4.44 -1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.35 0.48 0.44 0.44 0.58 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment