[HWATAI] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 59.21%
YoY- -38.38%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 93,356 104,509 103,040 101,660 93,220 99,733 99,226 -3.98%
PBT 1,044 2,221 2,034 1,820 1,212 3,599 2,706 -47.03%
Tax -272 -596 -216 -298 -256 -1,088 181 -
NP 772 1,625 1,818 1,522 956 2,511 2,888 -58.53%
-
NP to SH 772 1,625 1,818 1,522 956 2,511 2,888 -58.53%
-
Tax Rate 26.05% 26.83% 10.62% 16.37% 21.12% 30.23% -6.69% -
Total Cost 92,584 102,884 101,221 100,138 92,264 97,222 96,338 -2.61%
-
Net Worth 28,415 28,543 28,179 27,341 26,757 27,046 26,698 4.24%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 28,415 28,543 28,179 27,341 26,757 27,046 26,698 4.24%
NOSH 13,219 13,232 13,229 13,234 13,204 13,229 13,231 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.83% 1.55% 1.77% 1.50% 1.03% 2.52% 2.91% -
ROE 2.72% 5.69% 6.45% 5.57% 3.57% 9.28% 10.82% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 706.22 789.77 778.84 768.13 705.98 753.86 749.93 -3.92%
EPS 5.84 12.28 13.75 11.50 7.24 18.98 21.83 -58.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1496 2.157 2.13 2.0659 2.0264 2.0444 2.0178 4.31%
Adjusted Per Share Value based on latest NOSH - 13,215
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 124.75 139.66 137.69 135.85 124.57 133.27 132.60 -3.99%
EPS 1.03 2.17 2.43 2.03 1.28 3.36 3.86 -58.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3797 0.3814 0.3766 0.3654 0.3576 0.3614 0.3568 4.23%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.98 4.14 3.84 3.88 4.10 4.70 6.90 -
P/RPS 0.56 0.52 0.49 0.51 0.58 0.62 0.92 -28.19%
P/EPS 68.15 33.71 27.93 33.74 56.63 24.76 31.61 66.96%
EY 1.47 2.97 3.58 2.96 1.77 4.04 3.16 -39.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.92 1.80 1.88 2.02 2.30 3.42 -33.63%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 07/03/02 27/11/01 27/08/01 30/05/01 28/02/01 24/11/00 -
Price 3.54 3.90 4.22 4.14 3.94 4.80 5.85 -
P/RPS 0.50 0.49 0.54 0.54 0.56 0.64 0.78 -25.67%
P/EPS 60.62 31.76 30.70 36.00 54.42 25.29 26.80 72.39%
EY 1.65 3.15 3.26 2.78 1.84 3.95 3.73 -41.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.81 1.98 2.00 1.94 2.35 2.90 -31.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment