[HWATAI] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 16.92%
YoY- 160.18%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 101,660 93,220 99,733 99,226 96,298 90,468 97,344 -0.04%
PBT 1,820 1,212 3,599 2,706 2,238 1,868 -1,752 -
Tax -298 -256 -1,088 181 232 444 1,752 -
NP 1,522 956 2,511 2,888 2,470 2,312 0 -100.00%
-
NP to SH 1,522 956 2,511 2,888 2,470 2,312 -2,427 -
-
Tax Rate 16.37% 21.12% 30.23% -6.69% -10.37% -23.77% - -
Total Cost 100,138 92,264 97,222 96,338 93,828 88,156 97,344 -0.02%
-
Net Worth 27,341 26,757 27,046 26,698 25,780 24,998 24,481 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 27,341 26,757 27,046 26,698 25,780 24,998 24,481 -0.11%
NOSH 13,234 13,204 13,229 13,231 13,236 13,226 13,233 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.50% 1.03% 2.52% 2.91% 2.56% 2.56% 0.00% -
ROE 5.57% 3.57% 9.28% 10.82% 9.58% 9.25% -9.91% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 768.13 705.98 753.86 749.93 727.50 683.99 735.60 -0.04%
EPS 11.50 7.24 18.98 21.83 18.66 17.48 -18.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0659 2.0264 2.0444 2.0178 1.9476 1.89 1.85 -0.11%
Adjusted Per Share Value based on latest NOSH - 13,224
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 135.85 124.57 133.27 132.60 128.68 120.89 130.08 -0.04%
EPS 2.03 1.28 3.36 3.86 3.30 3.09 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3654 0.3576 0.3614 0.3568 0.3445 0.3341 0.3272 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.88 4.10 4.70 6.90 7.95 11.30 0.00 -
P/RPS 0.51 0.58 0.62 0.92 1.09 1.65 0.00 -100.00%
P/EPS 33.74 56.63 24.76 31.61 42.60 64.65 0.00 -100.00%
EY 2.96 1.77 4.04 3.16 2.35 1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.02 2.30 3.42 4.08 5.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 24/11/00 22/08/00 31/05/00 02/05/00 -
Price 4.14 3.94 4.80 5.85 8.05 9.70 9.60 -
P/RPS 0.54 0.56 0.64 0.78 1.11 1.42 1.31 0.90%
P/EPS 36.00 54.42 25.29 26.80 43.14 55.49 -52.34 -
EY 2.78 1.84 3.95 3.73 2.32 1.80 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.94 2.35 2.90 4.13 5.13 5.19 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment