[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -21.33%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 500,388 471,338 466,932 573,412 625,050 650,704 708,524 0.35%
PBT 58,149 70,930 92,920 67,550 84,449 89,024 126,228 0.78%
Tax -3,089 -3,446 -3,996 -3,710 -3,302 -2,780 -4,452 0.37%
NP 55,060 67,484 88,924 63,840 81,146 86,244 121,776 0.80%
-
NP to SH 55,060 67,484 88,924 63,840 81,146 86,244 121,776 0.80%
-
Tax Rate 5.31% 4.86% 4.30% 5.49% 3.91% 3.12% 3.53% -
Total Cost 445,328 403,854 378,008 509,572 543,904 564,460 586,748 0.28%
-
Net Worth 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 2,030 - - - -
Div Payout % - - - 3.18% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 -0.07%
NOSH 203,223 203,142 203,208 203,044 202,866 203,405 202,960 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.00% 14.32% 19.04% 11.13% 12.98% 13.25% 17.19% -
ROE 4.16% 5.14% 6.85% 5.01% 6.40% 6.89% 9.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 246.23 232.02 229.78 282.41 308.11 319.90 349.10 0.35%
EPS 27.09 33.22 43.76 31.44 40.00 42.40 60.00 0.81%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 6.51 6.46 6.39 6.27 6.25 6.15 6.08 -0.06%
Adjusted Per Share Value based on latest NOSH - 202,562
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 216.08 203.54 201.64 247.62 269.92 281.00 305.96 0.35%
EPS 23.78 29.14 38.40 27.57 35.04 37.24 52.59 0.80%
DPS 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 5.7131 5.667 5.6074 5.4976 5.4753 5.402 5.3288 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.61 1.88 2.60 2.62 3.58 0.00 0.00 -
P/RPS 0.65 0.81 1.13 0.93 1.16 0.00 0.00 -100.00%
P/EPS 5.94 5.66 5.94 8.33 8.95 0.00 0.00 -100.00%
EY 16.83 17.67 16.83 12.00 11.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.41 0.42 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 27/11/00 29/08/00 22/05/00 29/02/00 25/11/99 -
Price 1.87 1.97 2.70 3.06 3.30 3.34 0.00 -
P/RPS 0.76 0.85 1.18 1.08 1.07 1.04 0.00 -100.00%
P/EPS 6.90 5.93 6.17 9.73 8.25 7.88 0.00 -100.00%
EY 14.49 16.86 16.21 10.27 12.12 12.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.42 0.49 0.53 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment