[LIONPSIM] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 4.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 479,915 483,729 513,014 573,412 468,788 325,352 -0.39%
PBT 47,825 58,503 59,223 67,550 63,337 44,512 -0.07%
Tax -3,550 -4,043 -3,596 -3,710 -2,477 -1,390 -0.94%
NP 44,275 54,460 55,627 63,840 60,860 43,122 -0.02%
-
NP to SH 44,275 54,460 55,627 63,840 60,860 43,122 -0.02%
-
Tax Rate 7.42% 6.91% 6.07% 5.49% 3.91% 3.12% -
Total Cost 435,640 429,269 457,387 509,572 407,928 282,230 -0.43%
-
Net Worth 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 1,257,575 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,025 2,025 2,025 2,025 - - -100.00%
Div Payout % 4.58% 3.72% 3.64% 3.17% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 1,257,575 -0.05%
NOSH 203,037 203,374 203,208 202,562 203,885 204,483 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.23% 11.26% 10.84% 11.13% 12.98% 13.25% -
ROE 3.35% 4.15% 4.28% 5.03% 4.78% 3.43% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 236.37 237.85 252.46 283.08 229.93 159.11 -0.39%
EPS 21.81 26.78 27.37 31.52 29.85 21.09 -0.03%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 -100.00%
NAPS 6.51 6.46 6.39 6.27 6.25 6.15 -0.05%
Adjusted Per Share Value based on latest NOSH - 202,562
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 207.24 208.89 221.54 247.62 202.44 140.50 -0.39%
EPS 19.12 23.52 24.02 27.57 26.28 18.62 -0.02%
DPS 0.87 0.87 0.87 0.87 0.00 0.00 -100.00%
NAPS 5.7079 5.6734 5.6074 5.4846 5.5028 5.4306 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.61 1.88 2.60 2.62 3.58 0.00 -
P/RPS 0.68 0.79 1.03 0.93 1.56 0.00 -100.00%
P/EPS 7.38 7.02 9.50 8.31 11.99 0.00 -100.00%
EY 13.54 14.24 10.53 12.03 8.34 0.00 -100.00%
DY 0.62 0.53 0.38 0.38 0.00 0.00 -100.00%
P/NAPS 0.25 0.29 0.41 0.42 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/05/01 26/02/01 27/11/00 29/08/00 - - -
Price 1.87 1.97 2.70 3.06 0.00 0.00 -
P/RPS 0.79 0.83 1.07 1.08 0.00 0.00 -100.00%
P/EPS 8.58 7.36 9.86 9.71 0.00 0.00 -100.00%
EY 11.66 13.59 10.14 10.30 0.00 0.00 -100.00%
DY 0.53 0.51 0.37 0.33 0.00 0.00 -100.00%
P/NAPS 0.29 0.30 0.42 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment