[LIONPSIM] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 100.15%
YoY- -93.54%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 339,658 338,881 325,154 308,584 565,103 626,526 521,314 -24.86%
PBT 16,716 6,464 5,262 4,552 -379,870 -57,333 17,546 -3.18%
Tax -1,957 -5,386 -3,972 -3,952 -7,001 -7,169 -6,624 -55.67%
NP 14,759 1,077 1,290 600 -386,871 -64,502 10,922 22.25%
-
NP to SH 14,746 1,072 1,280 588 -387,197 -64,737 10,552 25.02%
-
Tax Rate 11.71% 83.32% 75.48% 86.82% - - 37.75% -
Total Cost 324,899 337,804 323,864 307,984 951,974 691,029 510,392 -26.02%
-
Net Worth 652,893 524,002 524,031 520,485 516,734 846,399 912,356 -20.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 652,893 524,002 524,031 520,485 516,734 846,399 912,356 -20.01%
NOSH 231,571 231,571 231,571 231,572 229,659 229,999 230,393 0.34%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.35% 0.32% 0.40% 0.19% -68.46% -10.30% 2.10% -
ROE 2.26% 0.20% 0.24% 0.11% -74.93% -7.65% 1.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 122.26 148.75 142.71 135.18 246.06 272.40 226.27 -33.68%
EPS 6.47 0.47 0.56 0.24 -168.63 -28.15 4.58 25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.30 2.30 2.28 2.25 3.68 3.96 -29.40%
Adjusted Per Share Value based on latest NOSH - 231,572
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 148.82 148.48 142.46 135.20 247.60 274.51 228.41 -24.86%
EPS 6.46 0.47 0.56 0.26 -169.65 -28.36 4.62 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8606 2.2959 2.296 2.2805 2.264 3.7085 3.9974 -20.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.525 0.465 0.52 0.61 0.63 0.66 -
P/RPS 0.47 0.35 0.33 0.38 0.25 0.23 0.29 38.01%
P/EPS 10.74 111.58 82.77 201.88 -0.36 -2.24 14.41 -17.81%
EY 9.31 0.90 1.21 0.50 -276.39 -44.68 6.94 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.20 0.23 0.27 0.17 0.17 25.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 30/05/16 22/02/16 -
Price 0.485 0.62 0.54 0.49 0.56 0.64 0.67 -
P/RPS 0.40 0.42 0.38 0.36 0.23 0.23 0.30 21.16%
P/EPS 9.14 131.77 96.12 190.24 -0.33 -2.27 14.63 -26.94%
EY 10.94 0.76 1.04 0.53 -301.06 -43.98 6.84 36.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.23 0.21 0.25 0.17 0.17 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment