[LIONPSIM] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -713.51%
YoY- 16.02%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 325,154 308,584 565,103 626,526 521,314 410,224 721,449 -41.07%
PBT 5,262 4,552 -379,870 -57,333 17,546 15,368 -93,385 -
Tax -3,972 -3,952 -7,001 -7,169 -6,624 -5,916 -11,167 -49.64%
NP 1,290 600 -386,871 -64,502 10,922 9,452 -104,552 -
-
NP to SH 1,280 588 -387,197 -64,737 10,552 9,104 -99,968 -
-
Tax Rate 75.48% 86.82% - - 37.75% 38.50% - -
Total Cost 323,864 307,984 951,974 691,029 510,392 400,772 826,001 -46.27%
-
Net Worth 524,031 520,485 516,734 846,399 912,356 922,012 886,906 -29.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 524,031 520,485 516,734 846,399 912,356 922,012 886,906 -29.47%
NOSH 231,571 231,572 229,659 229,999 230,393 232,244 231,568 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.40% 0.19% -68.46% -10.30% 2.10% 2.30% -14.49% -
ROE 0.24% 0.11% -74.93% -7.65% 1.16% 0.99% -11.27% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 142.71 135.18 246.06 272.40 226.27 176.63 311.55 -40.43%
EPS 0.56 0.24 -168.63 -28.15 4.58 3.92 -43.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.28 2.25 3.68 3.96 3.97 3.83 -28.71%
Adjusted Per Share Value based on latest NOSH - 228,962
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 140.41 133.26 244.03 270.55 225.12 177.15 311.55 -41.07%
EPS 0.55 0.25 -167.20 -27.96 4.56 3.93 -43.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2629 2.2476 2.2314 3.655 3.9399 3.9816 3.83 -29.47%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.465 0.52 0.61 0.63 0.66 0.65 0.675 -
P/RPS 0.33 0.38 0.25 0.23 0.29 0.37 0.22 30.87%
P/EPS 82.77 201.88 -0.36 -2.24 14.41 16.58 -1.56 -
EY 1.21 0.50 -276.39 -44.68 6.94 6.03 -63.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.27 0.17 0.17 0.16 0.18 7.24%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 22/08/16 30/05/16 22/02/16 23/11/15 24/08/15 -
Price 0.54 0.49 0.56 0.64 0.67 0.68 0.585 -
P/RPS 0.38 0.36 0.23 0.23 0.30 0.38 0.19 58.40%
P/EPS 96.12 190.24 -0.33 -2.27 14.63 17.35 -1.36 -
EY 1.04 0.53 -301.06 -43.98 6.84 5.76 -73.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.25 0.17 0.17 0.17 0.15 32.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment