[LIONPSIM] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -102.82%
YoY- -102.1%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 838,773 846,612 824,882 783,420 878,200 574,383 621,605 22.04%
PBT 2,677 2,078 -300 -2,744 141,436 118,167 151,345 -93.16%
Tax -2,080 -3,353 -2,352 -1,364 -4,713 -2,872 -3,050 -22.46%
NP 597 -1,274 -2,652 -4,108 136,723 115,295 148,294 -97.44%
-
NP to SH 655 -1,194 -2,552 -3,932 139,549 116,470 149,832 -97.29%
-
Tax Rate 77.70% 161.36% - - 3.33% 2.43% 2.02% -
Total Cost 838,176 847,886 827,534 787,528 741,477 459,088 473,310 46.22%
-
Net Worth 740,437 744,994 742,716 738,159 733,602 731,324 729,046 1.03%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 740,437 744,994 742,716 738,159 733,602 731,324 729,046 1.03%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.07% -0.15% -0.32% -0.52% 15.57% 20.07% 23.86% -
ROE 0.09% -0.16% -0.34% -0.53% 19.02% 15.93% 20.55% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 368.16 371.60 362.07 343.87 385.47 252.11 272.84 22.04%
EPS 0.29 -0.52 -1.12 -1.72 61.25 51.12 65.77 -97.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.27 3.26 3.24 3.22 3.21 3.20 1.03%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 362.21 365.60 356.21 338.31 379.24 248.04 268.43 22.04%
EPS 0.28 -0.52 -1.10 -1.70 60.26 50.30 64.70 -97.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1975 3.2171 3.2073 3.1876 3.1679 3.1581 3.1483 1.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.44 0.515 0.53 0.56 0.62 0.675 -
P/RPS 0.13 0.12 0.14 0.15 0.15 0.25 0.25 -35.25%
P/EPS 168.70 -83.91 -45.98 -30.71 0.91 1.21 1.03 2865.86%
EY 0.59 -1.19 -2.18 -3.26 109.38 82.46 97.43 -96.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.16 0.16 0.17 0.19 0.21 -20.04%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 -
Price 0.48 0.50 0.49 0.52 0.55 0.60 0.625 -
P/RPS 0.13 0.13 0.14 0.15 0.14 0.24 0.23 -31.56%
P/EPS 166.96 -95.35 -43.74 -30.13 0.90 1.17 0.95 3008.16%
EY 0.60 -1.05 -2.29 -3.32 111.37 85.20 105.23 -96.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.15 0.16 0.17 0.19 0.20 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment