[LIONPSIM] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.7%
YoY- -101.12%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 838,773 843,045 720,836 621,705 581,322 514,241 569,805 29.31%
PBT 2,677 5,133 2,553 -2,021 -1,040 133,552 138,733 -92.75%
Tax -2,080 -3,877 -3,093 -2,070 -2,833 -2,326 -2,796 -17.85%
NP 597 1,256 -540 -4,091 -3,873 131,226 135,937 -97.29%
-
NP to SH 655 2,771 927 -1,850 -1,047 132,597 137,346 -97.13%
-
Tax Rate 77.70% 75.53% 121.15% - - 1.74% 2.02% -
Total Cost 838,176 841,789 721,376 625,796 585,195 383,015 433,868 54.92%
-
Net Worth 740,437 744,994 742,716 738,159 733,602 731,324 729,046 1.03%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 740,437 744,994 742,716 738,159 733,602 731,324 729,046 1.03%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.07% 0.15% -0.07% -0.66% -0.67% 25.52% 23.86% -
ROE 0.09% 0.37% 0.12% -0.25% -0.14% 18.13% 18.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 368.16 370.04 316.40 272.88 255.16 225.72 250.10 29.31%
EPS 0.29 1.22 0.41 -0.81 -0.46 58.20 60.29 -97.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.27 3.26 3.24 3.22 3.21 3.20 1.03%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 362.21 364.05 311.28 268.47 251.03 222.07 246.06 29.31%
EPS 0.28 1.20 0.40 -0.80 -0.45 57.26 59.31 -97.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1975 3.2171 3.2073 3.1876 3.1679 3.1581 3.1483 1.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.44 0.515 0.53 0.56 0.62 0.675 -
P/RPS 0.13 0.12 0.16 0.19 0.22 0.27 0.27 -38.48%
P/EPS 168.70 36.18 126.57 -65.27 -121.86 1.07 1.12 2705.20%
EY 0.59 2.76 0.79 -1.53 -0.82 93.87 89.31 -96.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.16 0.16 0.17 0.19 0.21 -20.04%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 -
Price 0.48 0.50 0.49 0.52 0.55 0.60 0.625 -
P/RPS 0.13 0.14 0.15 0.19 0.22 0.27 0.25 -35.25%
P/EPS 166.96 41.11 120.43 -64.04 -119.68 1.03 1.04 2826.63%
EY 0.60 2.43 0.83 -1.56 -0.84 97.00 96.46 -96.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.15 0.16 0.17 0.19 0.20 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment